| Revenue | DKK 8,7M | -15% |
| EBITDA | DKK 8,5M | -15% |
| Net profit | DKK -2,9M | -113% |
| Total assets | DKK 294,1M | -2% |
| Equity | DKK 227,7M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.645 | 10.391 | 10.596 | 10.226 | 8.728 |
| Staff expenses | -165 | -176 | -195 | -201 | -204 |
| EBITDA | 10.481 | 10.215 | 10.402 | 10.024 | 8.525 |
| Depreciation & amort. | -7.741 | -7.759 | -7.840 | -7.502 | -7.725 |
| EBIT | 2.739 | 2.455 | 2.562 | 2.522 | 799 |
| Net financials | -2.211 | -2.227 | -2.123 | 20.126 | -3.729 |
| Profit before tax | 528 | 228 | 438 | 22.648 | -2.930 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 528 | 228 | 438 | 22.648 | -2.930 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 310.013 | 308.625 | 311.187 | 300.145 | 294.119 |
| Equity | 208.916 | 209.144 | 209.582 | 232.231 | 227.678 |
| Long-term debt | 99.326 | 99.432 | 99.539 | 65.746 | 64.409 |
| Short-term debt | 1.771 | 49 | 2.066 | 2.168 | 2.032 |
| Total debt | 101.097 | 99.481 | 101.605 | 67.914 | 66.440 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (2) | ||
AH Management | Management | 2013 – 2014 |
PA Management | Management | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2016 | |
| Deputy Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2014 – 2016 | |
UL | Board of Directors | 2013 – 2013 |
| Chairman | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Høeg | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kim Gladstone Herlev | Chief Executive Officer | 0 companies |
| Sheena Powers Laursen | Board of Directors | 0 companies |
| Nikoline Lin Jensen | Board of Directors | 0 companies |
| Frida Frost | Chairman | 0 companies |
| Peter Henrik Kürstein-Jensen | Deputy Chairman | 0 companies |
| Jens Wittrup Willumsen | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Peter Augustinus | Board of Directors | 0 companies |
| Michala Svane | Board of Directors | 0 companies |
| Hans Christian Korsgård Madsen | Board of Directors | 0 companies |
| Thomas Christoffer Thulstrup | Board of Directors | 0 companies |
| Fritz Henrik Schur | Board of Directors | 0 companies |
| Henrik Helsgaun | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Paul Jannik Johansen | Chairman | 0 companies |