| Revenue | DKK 26K | -127% |
| EBITDA | DKK 23K | +122% |
| Net profit | DKK -5K | +95% |
| Total assets | DKK 1,9M | -11% |
| Equity | DKK 1,5M | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 663 | 778 | 487 | 471 | 928 | 1.055 | 64 | -26 | 109 | 210 | -96 | 26 |
| Staff expenses | -414 | -73 | -231 | -291 | -264 | -412 | -15 | -19 | -4 | -0 | -9 | -3 |
| EBITDA | 249 | 704 | 256 | 181 | 664 | 643 | 49 | -45 | 105 | 210 | -105 | 23 |
| Depreciation & amort. | -186 | -206 | -214 | -219 | -226 | -226 | -209 | -21 | -21 | -28 | -34 | -26 |
| EBIT | 63 | 498 | 42 | -38 | 437 | 417 | -160 | -67 | 83 | 182 | -139 | -3 |
| Net financials | -0 | 20 | -1 | 7 | 9 | 8 | 8 | 24 | 24 | 22 | 23 | 22 |
| Profit before tax | 63 | 518 | 41 | -31 | 446 | 424 | -152 | -43 | 108 | 204 | -116 | 19 |
| Tax | 16 | 122 | 2 | -18 | 98 | 93 | -23 | -9 | 30 | 46 | -21 | 24 |
| Net profit | 47 | 395 | 39 | -13 | 348 | 331 | -128 | -34 | 78 | 159 | -95 | -5 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.795 | 2.085 | 1.749 | 1.627 | 1.963 | 2.060 | 1.645 | 1.494 | 1.756 | 2.078 | 2.126 | 1.882 |
| Equity | 1.263 | 1.618 | 1.307 | 1.294 | 1.642 | 1.573 | 1.445 | 1.411 | 1.489 | 1.648 | 1.553 | 1.548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 233 | 262 | 203 | 233 | 445 | 190 | 77 | 263 | 427 | 573 | 334 |
| Total debt | 250 | 233 | 262 | 203 | 233 | 445 | 190 | 77 | 263 | 427 | 573 | 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHNIPPER HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Overgaard Schnipper | Management | 0 companies |