| Revenue | DKK -157K | +80% |
| EBITDA | DKK -232K | -167% |
| Net profit | DKK 3,5M | +16% |
| Total assets | DKK 93,6M | +60% |
| Equity | DKK 89,3M | +57% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -91 | -40 | -21 | -29 | -359 | -33 | -65 | -87 | -157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 |
| EBITDA | -23 | -91 | -40 | -21 | -29 | -359 | -33 | -65 | -87 | -232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -22 | -22 | -0 | -0 | -0 |
| EBIT | -23 | -91 | -40 | -21 | -29 | -381 | -55 | -65 | -87 | -232 |
| Net financials | 13.071 | -55.216 | 12.151 | -47 | -71 | 101 | 82 | -40 | 3.050 | 3.594 |
| Profit before tax | 13.048 | -55.307 | 12.110 | -68 | -100 | -280 | 28 | -105 | 2.963 | 3.363 |
| Tax | -5 | -28 | -24 | -15 | -22 | -185 | 12 | -23 | -26 | -91 |
| Net profit | 13.053 | -55.279 | 12.134 | -52 | -78 | -95 | 16 | -83 | 2.989 | 3.453 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130.453 | 75.260 | 44.332 | 36.837 | 28.447 | 34.899 | 39.154 | 51.808 | 58.450 | 93.591 |
| Equity | 130.433 | 75.154 | 43.798 | 35.880 | 27.457 | 34.874 | 37.146 | 46.558 | 56.703 | 89.270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 106 | 535 | 957 | 990 | 25 | 2.008 | 5.249 | 1.747 | 4.321 |
| Total debt | 20 | 106 | 535 | 957 | 990 | 25 | 2.008 | 5.249 | 1.747 | 4.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2013 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NC Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
Lønmodtagernes Dyrtidsfond | Company | 15.0% | 15.0% | 2013 |
| Individual | 10.0% | 10.0% | 2013 | |
GUNDERSEN HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Reeslev | Management | 0 companies |
| Thomas Støvring Rattenborg | Chief Executive Officer | 0 companies |
| Niels Christian Buur | Management | 0 companies |
| Lars Peter Nielsen | Board of Directors | 0 companies |
| Lizette Kjellerup | Board of Directors | 0 companies |
| Ole Pedersen | Board of Directors | 0 companies |
| Flemming Besenbacher | Board of Directors | 0 companies |
| Ditlev Helmer Engel | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Lars Rabe Tønnesen | Board of Directors | 0 companies |
| Jens Kristian Ellekilde Gundersen | Chairman | 0 companies |
| Michael Gustav Brock | Board of Directors | 0 companies |