| Revenue | DKK 9M | -59% |
| EBITDA | DKK 26,8M | +23% |
| Net profit | DKK 19,1M | +25% |
| Total assets | DKK 217,1M | -17% |
| Equity | DKK 89,4M | +27% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | 1.208 | 4.199 | 1.743 | 2.002 | 5.991 | 41.026 | 23.006 | 21.701 | 8.997 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | 1.208 | 4.199 | 1.743 | 2.002 | 5.991 | 41.026 | 23.006 | 21.701 | 26.785 |
| Depreciation & amort. | -0 | -333 | -1.003 | -1.983 | -2.309 | -3.867 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 875 | 3.195 | -239 | -307 | 2.124 | 41.026 | 23.006 | 21.701 | 26.785 |
| Net financials | -6 | -1.148 | -3.060 | -2.682 | -4.676 | -4.088 | -3.839 | -2.089 | -2.098 | -2.229 |
| Profit before tax | -39 | -273 | 135 | -2.921 | -4.983 | -1.964 | 37.187 | 20.917 | 19.602 | 24.557 |
| Tax | -9 | 33 | 305 | -709 | -1.038 | 100 | 8.351 | 4.557 | 4.391 | 5.503 |
| Net profit | -31 | -306 | -170 | -2.212 | -3.945 | -2.063 | 28.836 | 16.360 | 15.212 | 19.054 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 76.999 | 79.822 | 111.217 | 128.720 | 133.378 | 257.998 | 290.815 | 261.632 | 217.145 |
| Equity | 49 | 6.743 | 6.573 | 8.593 | 4.755 | 2.898 | 38.756 | 55.116 | 70.327 | 89.381 |
| Long-term debt | 156 | 68.267 | 70.728 | 66.691 | 120.082 | 128.774 | 147.478 | 145.768 | 170.515 | 102.543 |
| Short-term debt | 10 | 1.989 | 2.377 | 35.933 | 3.883 | 1.705 | 61.834 | 82.164 | 9.272 | 8.759 |
| Total debt | 166 | 70.256 | 73.105 | 102.623 | 123.965 | 130.480 | 209.313 | 227.933 | 179.787 | 111.303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2018 | — | — |
PF Management | Management | 2018 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2018 | — | — |
SR Management | Management | 2022 | — | — |
HS Management | Management | 2021 | — | — |
RN Management | Management | 2013 | — | — |
BH Management | Management | 2021 | — | — |
SS Management | Management | 2013 | — | — |
MB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
HoldCo RetReal 2 Aarhus ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Sonni Rode Madsen | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |