| Revenue | DKK 19,5M | -191% |
| EBITDA | DKK 14,7M | -13% |
| Net profit | DKK 3,8M | +119% |
| Total assets | DKK 300,1M | -20% |
| Equity | DKK 24,1M | -87% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 5.059 | 5.527 | 8.404 | 9.313 | 10.258 | 20.945 | 21.942 | 35.396 | 37.962 | 45.952 | -21.440 | 19.499 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 198 | 5.059 | 5.527 | 8.404 | 9.313 | 10.258 | 20.945 | 21.942 | 35.396 | 37.962 | 17.093 | 16.877 | 14.723 |
| Depreciation & amort. | -361 | -4.349 | -4.349 | -4.377 | -5.286 | -6.959 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | 710 | 1.178 | 4.027 | 4.027 | 3.299 | 20.945 | 21.942 | 35.396 | 37.962 | 17.093 | 16.877 | 14.723 |
| Net financials | -347 | -5.134 | -6.759 | -6.402 | -5.088 | -4.525 | -1.845 | -1.054 | -128 | 190 | 24.968 | -42.525 | -8.355 |
| Profit before tax | -510 | -4.424 | -5.581 | -2.375 | -1.061 | -1.227 | 19.100 | 20.888 | 35.268 | 38.152 | 42.061 | -25.648 | 6.368 |
| Tax | -168 | -601 | 75 | -2.633 | -117 | -478 | 4.210 | 4.595 | 7.763 | 8.393 | 9.167 | -5.758 | 2.538 |
| Net profit | -342 | -3.823 | -5.656 | 258 | -944 | -748 | 14.889 | 16.293 | 27.504 | 29.758 | 32.895 | -19.890 | 3.830 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115.787 | 145.266 | 156.508 | 165.325 | 176.318 | 182.237 | 278.370 | 301.542 | 342.675 | 372.999 | 408.501 | 375.924 | 300.089 |
| Equity | 13.228 | 13.405 | 7.750 | 20.834 | 19.944 | 19.733 | 98.663 | 114.956 | 142.460 | 172.218 | 205.113 | 185.223 | 24.053 |
| Long-term debt | 34.968 | 127.677 | 135.541 | 138.355 | 146.739 | 157.892 | 149.932 | 143.739 | 158.845 | 152.186 | 146.363 | 138.826 | 158.303 |
| Short-term debt | 67.590 | 4.184 | 13.217 | 6.136 | 9.635 | 4.612 | 10.556 | 20.580 | 13.369 | 14.496 | 16.414 | 18.746 | 84.174 |
| Total debt | 102.558 | 131.861 | 148.758 | 144.491 | 156.374 | 162.504 | 160.488 | 164.319 | 172.214 | 166.681 | 162.777 | 157.571 | 242.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2023 | — | — |
TE Management | Management | 2018 | — | — |
PF Management | Management | 2018 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2018 | — | — |
JL Management | Management | 2025 | — | — |
SR Management | Management | 2025 | — | — |
HS Management | Management | 2021 | — | — |
MA Management | Management | 2023 | — | — |
RN Management | Management | 2013 | — | — |
BH Management | Management | 2021 | — | — |
SS Management | Management | 2013 | — | — |
MB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LØGTEN INVEST A/S | Company | 50.0% | 50.0% | 2025 |
BC Retail Ejendomme ApS | Company | 50.0% | 50.0% | 2025 |
BC Retail Ejendomme 3 ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 100.0% | 100.0% | 2013 | |
HoldCo RetReal 1 Aarhus ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Jacob Lundal Madsen | Management | 0 companies |
| Sonni Rode Madsen | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Mohamad Awad | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |
| Claus Jensen | Board of Directors | 0 companies |
| Benny Olesen | Board of Directors | 0 companies |
| Gert Rode Madsen | Chairman | 0 companies |