| Revenue | DKK -10K | +25% |
| EBITDA | DKK -10K | -25% |
| Net profit | DKK 1,8M | +67% |
| Total assets | DKK 7,9M | +37% |
| Equity | DKK 5,9M | +44% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -6 | -4 | -4 | -6 | -5 | -24 | -4 | -4 | -5 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -6 | -4 | -4 | -6 | -5 | -24 | -4 | -4 | -5 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -6 | -4 | -4 | -6 | -5 | -24 | -4 | -4 | -5 | -8 | -9 |
| Net financials | 0 | -6 | 1.497 | 1.567 | 2.144 | 1.294 | 1.537 | 1.080 | 1.643 | 2.865 | 1.069 | 1.804 |
| Profit before tax | -21 | -12 | 1.493 | 1.563 | 2.138 | 1.289 | 1.514 | 1.075 | 1.640 | 2.861 | 1.062 | 1.794 |
| Tax | -2 | -2 | -2 | -2 | 2 | -2 | -9 | -17 | -3 | -22 | -19 | -12 |
| Net profit | -19 | -9 | 1.495 | 1.565 | 2.137 | 1.291 | 1.522 | 1.092 | 1.642 | 2.882 | 1.081 | 1.807 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.193 | 1.141 | 3.800 | 6.067 | 4.675 | 3.292 | 4.400 | 4.509 | 5.802 | 6.508 | 5.764 | 7.880 |
| Equity | 991 | 981 | 3.635 | 4.950 | 3.637 | 2.798 | 1.570 | 1.562 | 3.205 | 4.114 | 4.068 | 5.875 |
| Long-term debt | 0 | 0 | 0 | 63 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 160 | 165 | 1.117 | 1.038 | 495 | 2.830 | 2.947 | 2.597 | 2.394 | 1.696 | 2.005 |
| Total debt | 203 | 160 | 165 | 1.117 | 1.038 | 495 | 2.830 | 2.947 | 2.597 | 2.394 | 1.696 | 2.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J L HEIBERGS VEJ 36 HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
TYTTEBÆR 6B HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
MAFI HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
JEBI Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 0.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Fischer | Chief Executive Officer | 0 companies |
| Jørgen Boisen Petersen | Chief Executive Officer | 0 companies |
| Gert Mikkelsen | Board of Directors | 0 companies |
| Jesper Gernbak Nielsen | Board of Directors | 0 companies |
| Willem van der Schalk | Board of Directors | 0 companies |
| Jeppe Bisgaard | Board of Directors | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |