| Revenue | — | — |
| EBITDA | DKK -2K | -19% |
| Net profit | DKK -4K | -20% |
| Total assets | DKK 156K | -2% |
| Equity | DKK 153K | -2% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 264 | 1.597 | 300 | -15 | 3 | — | — | — | — | — | — | — | — |
| Staff expenses | -268 | -1.495 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 101 | 300 | -15 | 3 | -4 | -5 | -3 | -1 | -1 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -6 | -119 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 95 | 181 | -15 | 3 | -4 | -5 | -3 | -1 | -1 | -2 | -2 | -2 |
| Net financials | 0 | -5 | -6 | -11 | -75 | -0 | 0 | 0 | -0 | -0 | -1 | -1 | -1 |
| Profit before tax | -4 | 89 | 175 | -26 | -72 | -4 | -5 | -3 | -2 | -2 | -3 | -3 | -4 |
| Tax | -0 | 20 | 44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | 69 | 131 | -26 | -72 | -4 | -5 | -3 | -2 | -2 | -3 | -3 | -4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 761 | 490 | 426 | 183 | 178 | 173 | 169 | 166 | 165 | 162 | 159 | 156 |
| Equity | 76 | 145 | 276 | 251 | 178 | 174 | 169 | 166 | 165 | 163 | 160 | 157 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 515 | 596 | 214 | 175 | 5 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 |
| Total debt | 515 | 596 | 214 | 175 | 5 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2013 | — | — |
AS Management | Management | 2013 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KV Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRÆN HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
H&H HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
ATIT HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
GYALOKAY HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
PETER ØRNTOFT HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Mains Gyalokay | Management | 0 companies |
| Attila Sükösd | Management | 0 companies |
| Christian Høeg | Chief Executive Officer | 0 companies |
| Kræn Vesterberg Hansen | Management | 0 companies |