| Revenue | DKK 9M | -251% |
| EBITDA | DKK 7,2M | +121% |
| Net profit | DKK -3,2M | +91% |
| Total assets | DKK 525,9M | +2% |
| Equity | DKK 8,1M | -28% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -239 | 10.171 | 14.365 | -5.979 | 9.020 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -239 | 10.171 | -20.035 | -33.979 | 7.156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -239 | 10.171 | -20.035 | -33.979 | 7.156 |
| Net financials | -0 | -12.630 | -12.921 | -11.540 | -11.279 |
| Profit before tax | -239 | -21.049 | -32.956 | -45.519 | -4.123 |
| Tax | -36 | -4.622 | -6.392 | -9.081 | -907 |
| Net profit | -203 | -16.427 | -26.564 | -36.438 | -3.216 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 418.916 | 586.300 | 553.711 | 516.607 | 525.914 |
| Equity | 63.230 | 75.580 | 49.016 | 11.336 | 8.120 |
| Long-term debt | 3.750 | 487.347 | 487.430 | 487.441 | 491.509 |
| Short-term debt | 345.130 | 3.841 | 4.124 | 13.770 | 22.800 |
| Total debt | 348.880 | 491.188 | 491.554 | 501.211 | 514.309 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (5) | ||
HV Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
JW Management | Management | 2013 – 2020 |
LH Management | Management | 2021 – 2022 |
JH Management | Management | 2013 – 2016 |
SR Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (9) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vermeeren | Chief Executive Officer | 0 companies |
| Jens Winther | Management | 0 companies |
| Anders Skovgaard Klingbeil | Chief Executive Officer | 0 companies |
| Louise Hertz | Management | 0 companies |
| Jens Hahn | Management | 0 companies |
| Søren Riis Jensen | Chief Executive Officer | 0 companies |
| Niels Peter Houlberg Baunsøe | Board of Directors | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Jakob Folkenberg Eriksen | Board of Directors | 0 companies |
| Peter Emtekær Bygholm | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Rune Bech Kjældgaard | Board of Directors | 0 companies |
| Thomas Junker Guldborg | Board of Directors | 0 companies |
| Per Baun Helios | Chairman | 0 companies |
| Nathalie Marion-Denise Winkelmann | Board of Directors | 0 companies |
| Martin Pagh Christensen | Board of Directors | 0 companies |
| Jesper Bo Hansen | Board of Directors | 0 companies |
| Trond Conrad | Board of Directors | 0 companies |