| Revenue | DKK -178K | +89% |
| EBITDA | DKK -318K | -238% |
| Net profit | DKK 547K | -87% |
| Total assets | DKK 11,4M | +5% |
| Equity | DKK 10,5M | +4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | -1 | -1 | -7 | -11 | -2 | -2 | -12 | -94 | -178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -140 |
| EBITDA | -2 | -2 | -2 | -1 | -1 | -7 | -11 | -2 | -2 | -12 | -94 | -318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -1 | -1 | -7 | -11 | -2 | -2 | -12 | -94 | -318 |
| Net financials | -147 | -47 | 24 | -13 | 372 | 981 | 396 | 1.621 | 2.076 | 845 | 4.375 | 1.007 |
| Profit before tax | -149 | -49 | 22 | -14 | 375 | 1.004 | 385 | 1.619 | 2.074 | 833 | 4.281 | 689 |
| Tax | 1 | 1 | 0 | 0 | 2 | 15 | 30 | 94 | -68 | -279 | 185 | 142 |
| Net profit | -149 | -50 | 22 | -14 | 373 | 989 | 355 | 1.524 | 2.142 | 1.112 | 4.096 | 547 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279 | 231 | 280 | 323 | 1.073 | 1.566 | 2.067 | 4.134 | 6.190 | 7.220 | 10.779 | 11.355 |
| Equity | 278 | 228 | 250 | 236 | 577 | 1.426 | 1.673 | 3.087 | 5.116 | 6.114 | 10.092 | 10.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 3 | 31 | 87 | 496 | 139 | 393 | 1.047 | 1.074 | 1.106 | 687 | 838 |
| Total debt | 1 | 3 | 31 | 87 | 496 | 139 | 393 | 1.047 | 1.074 | 1.106 | 687 | 838 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|