| Revenue | DKK 18,4M | +12% |
| EBITDA | DKK 6,2M | +9% |
| Net profit | DKK 4,8M | +9% |
| Total assets | DKK 12,8M | +23% |
| Equity | DKK 7,3M | +33% |
| Employees | 15 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 721 | 1.127 | 2.209 | 2.879 | 4.303 | 5.012 | 5.953 | 7.534 | 10.007 | 13.235 | 13.254 | 16.449 | 18.406 |
| Staff expenses | -344 | -1.163 | -2.185 | -2.979 | -3.900 | -4.571 | -5.546 | -6.791 | -8.309 | -9.597 | -10.333 | -10.779 | -12.250 |
| EBITDA | 378 | -35 | 24 | -99 | 403 | 441 | 344 | 743 | 1.644 | 3.638 | 2.904 | 5.669 | 6.157 |
| Depreciation & amort. | -38 | -97 | -88 | -132 | -141 | -104 | -124 | -136 | -174 | -230 | -42 | -4 | -0 |
| EBIT | 339 | -132 | -64 | -231 | 262 | 337 | 220 | 607 | 1.470 | 3.408 | 2.862 | 5.665 | 6.156 |
| Net financials | -3 | -3 | -9 | -13 | -40 | -30 | -9 | 8 | -15 | 6 | -4 | -11 | -10 |
| Profit before tax | 337 | -135 | -73 | -244 | 222 | 307 | 211 | 615 | 1.455 | 3.414 | 2.858 | 5.654 | 6.146 |
| Tax | 86 | -27 | -15 | -48 | 56 | 75 | 50 | 138 | 321 | 758 | 634 | 1.250 | 1.353 |
| Net profit | 250 | -108 | -58 | -196 | 166 | 232 | 161 | 477 | 1.133 | 2.656 | 2.224 | 4.404 | 4.793 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 821 | 793 | 1.073 | 1.283 | 1.678 | 1.604 | 2.014 | 3.747 | 3.754 | 5.942 | 6.238 | 10.402 | 12.761 |
| Equity | 330 | 223 | 165 | -31 | 135 | 368 | 329 | 606 | 1.289 | 2.945 | 2.569 | 5.473 | 7.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 603 | 621 | 644 |
| Short-term debt | 488 | 571 | 908 | 1.314 | 1.543 | 1.236 | 1.685 | 3.141 | 2.465 | 2.981 | 3.065 | 4.308 | 4.817 |
| Total debt | 488 | 571 | 908 | 1.314 | 1.543 | 1.236 | 1.685 | 3.141 | 2.465 | 2.981 | 3.668 | 4.930 | 5.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2023 | — | — |
PM Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Confirmasoft Denmark Holding ApS | Company | 100.0% | 100.0% | 2023 |
PLC HOLDING GRINDSTED ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Weel Sørensen | Management | 0 companies |
| Poul Mark Christensen | Founder | 0 companies |
| Jarle Mørk | Chairman | 0 companies |