| Revenue | DKK 126K | -27% |
| EBITDA | DKK -24K | -201% |
| Net profit | DKK 1,9M | +37% |
| Total assets | DKK 14,9M | +12% |
| Equity | DKK 14,8M | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -5 | -5 | 42 | 41 | 34 | 168 | 228 | 213 | 173 | 126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -150 |
| EBITDA | -4 | -5 | -5 | -5 | -5 | 42 | 41 | 34 | 168 | 228 | 213 | 23 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -28 | -28 | -28 | -55 | -72 | -75 | -75 | -75 |
| EBIT | -4 | -5 | -5 | -5 | -5 | 14 | 13 | 6 | 113 | 156 | 137 | -52 | -99 |
| Net financials | 0 | -9 | -5 | 745 | 691 | 1.557 | 1.051 | 3.136 | 2.913 | 830 | 1.534 | 1.602 | 2.135 |
| Profit before tax | -4 | -14 | -10 | 740 | 686 | 1.571 | 1.064 | 3.142 | 3.026 | 986 | 1.671 | 1.550 | 2.036 |
| Tax | -0 | -0 | -0 | -3 | -6 | -2 | 7 | 59 | 88 | -67 | 161 | 131 | 91 |
| Net profit | -4 | -14 | -10 | 742 | 691 | 1.573 | 1.057 | 3.082 | 2.938 | 1.053 | 1.510 | 1.419 | 1.946 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 314 | 246 | 225 | 1.044 | 3.965 | 5.021 | 5.050 | 8.499 | 11.384 | 11.694 | 12.105 | 13.403 | 14.946 |
| Equity | 76 | 61 | 51 | 794 | 1.382 | 2.849 | 3.798 | 6.594 | 9.420 | 10.359 | 11.751 | 13.048 | 14.793 |
| Long-term debt | 171 | 117 | 0 | 0 | 1.260 | 1.194 | 1.136 | 1.077 | 1.017 | 956 | 0 | 0 | 0 |
| Short-term debt | 68 | 68 | 174 | 250 | 1.323 | 978 | 116 | 827 | 947 | 379 | 354 | 355 | 153 |
| Total debt | 238 | 185 | 174 | 250 | 2.583 | 2.172 | 1.252 | 1.904 | 1.964 | 1.336 | 354 | 355 | 153 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|