| Revenue | DKK -13K | -616% |
| EBITDA | DKK -13K | -616% |
| Net profit | DKK -11K | -785% |
| Total assets | DKK 67K | -14% |
| Equity | DKK 53K | -17% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.341 | 863 | 109 | -91 | -36 | -17 | -13 | 3 | -13 |
| Staff expenses | -1.009 | -1.119 | -998 | -19 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 332 | -255 | -889 | -110 | -36 | -17 | -13 | 3 | -13 |
| Depreciation & amort. | -309 | -339 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | -594 | -889 | -110 | -36 | -17 | -13 | 3 | -13 |
| Net financials | -172 | -156 | -51 | -4 | -0 | 2 | -0 | -1 | -0 |
| Profit before tax | -49 | -426 | -939 | -114 | -36 | -15 | -13 | 2 | -14 |
| Tax | 50 | 162 | 212 | -419 | -8 | -3 | -3 | 0 | -3 |
| Net profit | -99 | -588 | -1.151 | 305 | -28 | -12 | -10 | 2 | -11 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.378 | 2.090 | 31 | 426 | 349 | 99 | 91 | 78 | 67 |
| Equity | -37 | -625 | -366 | 62 | 84 | 72 | 62 | 64 | 53 |
| Long-term debt | 1.067 | 720 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.347 | 1.994 | 379 | 364 | 265 | 27 | 29 | 15 | 15 |
| Total debt | 2.415 | 2.715 | 396 | 364 | 265 | 27 | 29 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 2014 | — | — |
HL Management | Management | 2021 | — | — |
JD Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
DNG Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Damgaard Nielsen | Management | 0 companies |
| Hans-Henrik Lorentzen | Management | 0 companies |
| Jan Daugård Peters | Management | 0 companies |
| Henrik Skaarup Nielsen | Board of Directors | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |
| Lars Brandt | Board of Directors | 0 companies |
| Frantz Brodersen Andersen | Board of Directors | 0 companies |