| Revenue | DKK 6,4M | +17% |
| EBITDA | DKK 1,4M | +184% |
| Net profit | DKK 987K | +293% |
| Total assets | DKK 4,5M | +22% |
| Equity | DKK 3,9M | +34% |
| Employees | 26 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 622 | 2.488 | 1.976 | 2.506 | 2.861 | 3.084 | 2.861 | 3.492 | 5.217 | 5.353 | 5.500 | 6.416 |
| Staff expenses | -393 | -1.176 | -1.618 | -2.404 | -2.531 | -2.404 | -2.718 | -3.030 | -4.224 | -4.839 | -5.001 | -5.015 |
| EBITDA | -14 | 214 | 358 | 102 | 330 | 543 | 143 | 462 | 993 | 514 | 494 | 1.401 |
| Depreciation & amort. | -6 | 6 | -25 | -57 | -73 | -42 | -66 | -59 | -93 | -150 | -141 | -118 |
| EBIT | -19 | 208 | 333 | 45 | 257 | 502 | 77 | 403 | 900 | 364 | 353 | 1.283 |
| Net financials | 0 | -0 | -2 | -5 | -17 | -18 | -15 | -30 | -25 | -41 | -29 | -15 |
| Profit before tax | -19 | 208 | 331 | 40 | 240 | 484 | 62 | 373 | 875 | 323 | 324 | 1.268 |
| Tax | -6 | 50 | 67 | 18 | 54 | 108 | 14 | 83 | 193 | 72 | 73 | 280 |
| Net profit | -13 | 158 | 264 | 22 | 186 | 376 | 49 | 290 | 682 | 251 | 252 | 987 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 495 | 834 | 1.211 | 1.524 | 1.768 | 2.256 | 2.676 | 2.953 | 3.387 | 3.310 | 3.702 | 4.525 |
| Equity | 350 | 145 | 775 | 797 | 984 | 1.360 | 1.408 | 1.699 | 2.381 | 2.631 | 2.883 | 3.870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 195 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 326 | 436 | 717 | 777 | 889 | 1.193 | 1.055 | 969 | 656 | 812 | 591 |
| Total debt | 145 | 326 | 436 | 717 | 777 | 889 | 1.265 | 1.250 | 969 | 656 | 812 | 591 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kjær Nielsen | Board of Directors | 0 companies |
| Hanne Brounbjerg Jeppesen | Board of Directors | 0 companies |
| Frank Tømmerby Ibsen | Chairman | 0 companies |
| Birte Roest | Board of Directors | 0 companies |
| Anne Marie Vogn Pedersen | Board of Directors | 0 companies |
| Michael Pedersen | Board of Directors | 0 companies |
| Hervør Galløe Nørgård | Board of Directors | 0 companies |
| Lars Juhl Frandsen | Board of Directors | 0 companies |
| Flemming Jeppesen | Board of Directors | 0 companies |
| Kurt Gadegaard Bennetsen | Chairman | 0 companies |
| Martin Schrøder | Board of Directors | 0 companies |
| Jens Boelsmand | Board of Directors | 0 companies |
| Malthe Lindemann Hall | Board of Directors | 0 companies |