Riskpilot← Back to searchSign inGet full accessFRI BIKESHOP FARUM ApS
APSDissolvedCVR 35375953Gadesvinget 9Cykel- og knallertforretninger · NACE 476420Est. 201313 employees
Revenue 2022
DKK 7M
-18% vs 2021
EBITDA margin
36.7%
-29% vs 2021
Equity ratio
35.9%
Financial strength
Net profit 2022
DKK 1,9M
-28% vs 2021
| Revenue | DKK 7M | -18% |
| EBITDA | DKK 2,6M | -29% |
| Net profit | DKK 1,9M | -28% |
| Total assets | DKK 11,6M | +8% |
| Equity | DKK 4,2M | -2% |
| Employees | 13 | — |
Legal name
FRI BIKESHOP FARUM ApS
CVR number
35375953
Legal form
Anpartsselskab
NACE code
476420 · Cykel- og knallertforretninger
Founded
12. juni 2013
Share capital
DKK 80.000
Employees
13 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Address
Gadesvinget 9
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.481 | 1.958 | 2.880 | 2.309 | 2.994 | 3.468 | 3.736 | 6.844 | 8.433 | 6.954 |
| Staff expenses | -1.292 | -1.474 | -1.830 | -2.067 | -1.996 | -2.444 | -2.603 | -3.961 | -4.854 | -4.400 |
| EBITDA | 190 | 484 | 1.050 | 242 | 999 | 1.023 | 1.133 | 2.884 | 3.578 | 2.555 |
| Depreciation & amort. | -65 | -69 | -69 | -20 | -22 | -14 | -12 | -103 | -174 | -81 |
| EBIT | 124 | 415 | 981 | 221 | 976 | 1.009 | 1.121 | 2.781 | 3.405 | 2.474 |
| Net financials | -23 | -25 | 22 | 34 | 28 | -4 | -6 | -10 | -15 | -42 |
| Profit before tax | 102 | 390 | 1.003 | 255 | 1.005 | 1.006 | 1.115 | 2.771 | 3.390 | 2.432 |
| Tax | 26 | 96 | 238 | 44 | 221 | 221 | 245 | 610 | 746 | 535 |
| Net profit | 75 | 294 | 765 | 211 | 784 | 785 | 869 | 2.161 | 2.644 | 1.897 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.030 | 2.316 | 2.963 | 3.044 | 3.321 | 3.836 | 4.045 | 9.461 | 10.746 | 11.596 |
| Equity | 353 | 647 | 1.413 | 1.523 | 2.203 | 2.288 | 2.457 | 3.615 | 4.263 | 4.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.676 | 1.669 | 1.550 | 1.521 | 1.118 | 1.548 | 1.583 | 5.813 | 6.430 | 7.390 |
| Total debt | 1.676 | 1.669 | 1.550 | 1.521 | 1.118 | 1.548 | 1.583 | 5.813 | 6.430 | 7.390 |
EBITDA margin
36.7%
This company
15.8%
Market median
+132% vs market
20132022
Equity ratio
35.9%
This company
38.2%
Market median
+6% vs market
20132022
Return on equity
45.6%
This company
18.4%
Market median
+148% vs market
20132022
Net profit margin
27.3%
This company
8.1%
Market median
+237% vs market
20132022
Asset turnover
0.60×
This company
1.12×
Market median
-46% vs market
20132022
Debt / equity
1.79×
This company
0.62×
Market median
-189% vs market
20132022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JGSH Holding ApS | Company | 100.0% | 100.0% | 2017 |
FRI BIKESHOP ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FRI BIKESHOP FARUM ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frank Kehlman Hansen | Chief Executive Officer | 0 companies |