| Revenue | DKK -92K | +13% |
| EBITDA | DKK -92K | -13% |
| Net profit | DKK -513K | +92% |
| Total assets | DKK 205,5M | -4% |
| Equity | DKK 128,6M | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -36 | -20 | -20 | -5 | -8 | -145 | -156 | -76 | -60 | -81 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -36 | -20 | -20 | -5 | -8 | -145 | -156 | -76 | -60 | -81 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -36 | -20 | -20 | -5 | -8 | -145 | -156 | -76 | -60 | -81 | -92 |
| Net financials | 3.501 | 2.545 | 1.473 | 3.525 | 2.643 | 4.605 | 8.689 | 7.415 | 89.277 | -4.242 | -3.375 | -437 |
| Profit before tax | 3.497 | 2.509 | 1.448 | 3.506 | 2.638 | 4.597 | 8.544 | 7.259 | 89.201 | -4.302 | -3.457 | -528 |
| Tax | -1 | 116 | -15 | -385 | 373 | -492 | -110 | 62 | -383 | -3.606 | 3.231 | -15 |
| Net profit | 3.498 | 2.393 | 1.463 | 3.890 | 2.265 | 5.088 | 8.654 | 7.197 | 89.584 | -696 | -6.688 | -513 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.635 | 44.029 | 45.193 | 49.907 | 56.129 | 115.947 | 125.477 | 128.049 | 223.784 | 216.546 | 215.175 | 205.527 |
| Equity | 46.233 | 42.621 | 43.584 | 46.974 | 48.739 | 46.328 | 53.982 | 60.169 | 144.754 | 143.943 | 137.138 | 128.625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 402 | 1.408 | 1.609 | 2.933 | 7.389 | 69.619 | 71.495 | 67.880 | 79.031 | 72.603 | 78.037 | 76.902 |
| Total debt | 402 | 1.408 | 1.609 | 2.933 | 7.389 | 69.619 | 71.495 | 67.880 | 79.031 | 72.603 | 78.037 | 76.902 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|