| Revenue | DKK -62K | +7% |
| EBITDA | DKK -62K | -7% |
| Net profit | DKK 2,2M | +92% |
| Total assets | DKK 40,8M | +3% |
| Equity | DKK 40,6M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -4 | -5 | -6 | -10 | -42 | -12 | -49 | -58 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 4.695 | -4 | -5 | -6 | -10 | -42 | -12 | -94 | -58 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | 4.695 | -4 | -5 | -6 | -10 | -42 | -12 | -94 | -58 | -62 |
| Net financials | 6.185 | 2.999 | 4.700 | 6.630 | 3.838 | 13.272 | 1.229 | 4.660 | 2.579 | 1.473 | 1.511 | 2.572 |
| Profit before tax | 6.181 | 2.995 | 4.695 | 6.626 | 3.833 | 13.266 | 1.219 | 4.619 | 2.567 | 1.379 | 1.453 | 2.510 |
| Tax | -1 | -1 | -1 | -1 | -1 | 194 | 268 | 280 | 301 | 303 | 320 | 333 |
| Net profit | 6.182 | 2.995 | 4.696 | 6.627 | 3.834 | 13.072 | 951 | 4.339 | 2.266 | 1.075 | 1.133 | 2.176 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.307 | 9.280 | 13.984 | 20.665 | 24.518 | 37.692 | 32.075 | 36.316 | 37.868 | 39.096 | 39.644 | 40.815 |
| Equity | 6.303 | 9.272 | 13.971 | 20.647 | 24.431 | 37.413 | 31.713 | 35.552 | 37.319 | 38.337 | 39.411 | 40.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 13 | 18 | 87 | 279 | 361 | 764 | 549 | 759 | 233 | 229 |
| Total debt | 4 | 8 | 13 | 18 | 87 | 279 | 361 | 764 | 549 | 759 | 233 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2013 | — | — |
AR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Morten Rasmussen | Management | 0 companies |
| Anke Rasmussen | Management | 0 companies |