| Revenue | DKK 3,6M | — |
| EBITDA | DKK 2,8M | +512% |
| Net profit | DKK 2,5M | +459% |
| Total assets | DKK 3,5M | +2704% |
| Equity | DKK 1,9M | +415% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -203 | 1.034 | 533 | 468 | -8 | -3 | -1 | 0 | 420 | 420 | 330 | 0 | 3.603 |
| Staff expenses | -0 | -1.258 | -978 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -780 |
| EBITDA | -203 | -225 | -445 | 435 | -8 | -3 | -1 | -2 | 332 | 385 | 258 | -684 | 2.819 |
| Depreciation & amort. | -0 | -316 | -316 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -272 |
| EBIT | -203 | -540 | -760 | 435 | -8 | -3 | -1 | -2 | 332 | 385 | 258 | -684 | 2.546 |
| Net financials | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -26 | -0 |
| Profit before tax | -203 | -542 | -760 | 435 | -8 | -3 | -1 | -2 | 332 | 385 | 258 | -709 | 2.546 |
| Tax | -51 | -131 | -171 | 103 | -0 | -0 | -0 | -0 | 125 | -0 | -0 | -0 | -0 |
| Net profit | -152 | -410 | -589 | 332 | -8 | -3 | -1 | -2 | 207 | 385 | 258 | -709 | 2.546 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.957 | 1.875 | 1.630 | 251 | 251 | 251 | 251 | 250 | 625 | 642 | 867 | 125 | 3.505 |
| Equity | -72 | -483 | -1.072 | -740 | -749 | -751 | -753 | -754 | -547 | -163 | 95 | -614 | 1.932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.029 | 2.358 | 2.701 | 991 | 999 | 1.002 | 1.003 | 1.004 | 1.172 | 805 | 772 | 739 | 1.573 |
| Total debt | 2.029 | 2.358 | 2.701 | 991 | 999 | 1.002 | 1.003 | 1.004 | 1.172 | 805 | 772 | 739 | 1.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2024 | — | — |
MC Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CALLESENS PENGETANK ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Callesen Glerup | Management | 0 companies |
| Mette Callesen Glerup | Management | 0 companies |