| Revenue | DKK 6K | -470% |
| EBITDA | DKK 6K | +470% |
| Net profit | DKK 1K | +135% |
| Total assets | DKK 64K | +0% |
| Equity | DKK -296K | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -126 | -108 | -48 | 36 | -7 | 24 | -13 | -2 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -126 | -108 | -48 | 36 | -7 | 24 | -13 | -2 | 6 |
| Depreciation & amort. | -24 | -24 | -24 | -24 | -24 | -0 | -0 | -0 | -0 |
| EBIT | -150 | -131 | -71 | 12 | -31 | 24 | -13 | -2 | 6 |
| Net financials | 0 | 0 | -7 | -4 | -6 | -4 | -4 | -4 | -4 |
| Profit before tax | -150 | -131 | -78 | 8 | -37 | 20 | -17 | -5 | 2 |
| Tax | -33 | 33 | -0 | -0 | -0 | -0 | -11 | -1 | 0 |
| Net profit | -117 | -164 | -78 | 8 | -37 | 20 | -5 | -4 | 1 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 112 | 92 | 75 | 33 | 60 | 58 | 64 | 64 |
| Equity | -37 | -202 | -280 | -271 | -308 | -288 | -294 | -298 | -296 |
| Long-term debt | 0 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 |
| Short-term debt | 229 | 144 | 201 | 177 | 171 | 178 | 181 | 192 | 190 |
| Total debt | 229 | 314 | 371 | 347 | 341 | 348 | 351 | 362 | 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
CHILI-IT HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa Larsen | Chief Executive Officer | 0 companies |
| Charlotte Larsen | Chief Executive Officer | 0 companies |
| Nicolas Larsen | Chairman | 0 companies |