| Revenue | DKK 2,8M | -9% |
| EBITDA | DKK 236K | -57% |
| Net profit | DKK 167K | -43% |
| Total assets | DKK 4,1M | +0% |
| Equity | DKK 2,8M | +6% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.243 | 3.209 | 2.852 | 3.084 | 2.806 |
| Staff expenses | -2.781 | -2.489 | -2.321 | -2.540 | -2.570 |
| EBITDA | 462 | 720 | 531 | 544 | 236 |
| Depreciation & amort. | -101 | -112 | -121 | -124 | -130 |
| EBIT | 362 | 608 | 410 | 420 | 106 |
| Net financials | -36 | -31 | -30 | -23 | -31 |
| Profit before tax | 326 | 577 | 380 | 397 | 75 |
| Tax | 72 | 146 | 120 | 106 | -92 |
| Net profit | 253 | 432 | 260 | 291 | 167 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.644 | 3.511 | 4.214 | 4.066 | 4.079 |
| Equity | 1.623 | 2.055 | 2.315 | 2.606 | 2.773 |
| Long-term debt | 560 | 521 | 481 | 439 | 397 |
| Short-term debt | 1.402 | 856 | 1.286 | 879 | 883 |
| Total debt | 1.962 | 1.377 | 1.767 | 1.318 | 1.279 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2013 | |
| Former (2) | ||
| Chairman | 2013 – 2014 | |
| Chairman | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Iwersen | Chairman | 0 companies |
| Kenneth Warncke Iwersen | Chairman | 0 companies |
| Søren Frederiksen | Board of Directors | 0 companies |
| Peter Iwersen | Chairman | 0 companies |