| Revenue | DKK 133K | -29% |
| EBITDA | DKK 133K | -29% |
| Net profit | DKK 632K | +962% |
| Total assets | DKK 8,1M | +0% |
| Equity | DKK 923K | +124% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -8 | -1 | -13 | -20 | 116 | 330 | 340 | 332 | 245 | 188 | 133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -4 | -1 | -13 | 1 | 116 | 330 | 340 | 332 | 245 | 188 | 133 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -0 | -34 | -47 | -47 | -47 | -47 | -47 | -47 |
| EBIT | -1 | -4 | -1 | -22 | 1 | 83 | 284 | 294 | 285 | 198 | 142 | 87 |
| Net financials | 0 | 199 | -4 | 121 | 136 | -114 | -102 | -161 | -155 | -219 | -222 | 524 |
| Profit before tax | -1 | 195 | -5 | 99 | 137 | -31 | 181 | 133 | 130 | -90 | -80 | 611 |
| Tax | 1 | 2 | -0 | -8 | 29 | -8 | 34 | 67 | 39 | -1 | -7 | -21 |
| Net profit | -2 | 193 | -5 | 107 | 108 | -24 | 148 | 66 | 91 | -90 | -73 | 632 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 994 | 1.150 | 1.026 | 4.504 | 4.387 | 7.217 | 7.417 | 7.316 | 7.224 | 8.258 | 8.153 | 8.126 |
| Equity | 991 | 1.087 | 984 | 989 | 80 | 893 | 935 | 859 | 837 | 604 | 413 | 923 |
| Long-term debt | 0 | 0 | 0 | 2.425 | 2.323 | 5.076 | 5.434 | 4.867 | 5.094 | 4.930 | 4.312 | 4.098 |
| Short-term debt | 3 | 63 | 42 | 1.089 | 1.069 | 1.248 | 1.048 | 1.590 | 1.292 | 2.724 | 3.429 | 3.105 |
| Total debt | 3 | 63 | 42 | 3.515 | 3.393 | 6.324 | 6.482 | 6.457 | 6.386 | 7.654 | 7.740 | 7.203 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|