| Revenue | DKK 859K | -177% |
| EBITDA | DKK 835K | +174% |
| Net profit | DKK 906K | +159% |
| Total assets | DKK 7,4M | +16% |
| Equity | DKK 6M | +18% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -241 | -414 | -252 | -79 | -171 | -279 | -291 | 0 | -289 | -307 | -1.114 | 859 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -241 | -414 | -252 | -79 | -171 | -279 | -291 | -1.411 | -354 | -356 | -1.129 | 835 |
| Depreciation & amort. | -138 | -139 | -139 | -139 | -139 | -139 | -139 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -380 | -553 | -390 | -218 | -310 | -418 | -430 | -1.411 | -354 | -356 | -1.129 | 835 |
| Net financials | -962 | -4 | -15 | -25 | -30 | -40 | -54 | -1 | -12 | -18 | -27 | -47 |
| Profit before tax | -1.342 | -557 | -405 | -243 | -340 | -458 | -484 | -1.412 | -366 | -374 | -1.155 | 788 |
| Tax | -133 | -1 | -5 | -23 | -7 | -42 | -432 | -61 | -61 | -72 | 386 | -118 |
| Net profit | -1.209 | -556 | -400 | -220 | -333 | -416 | -52 | -1.351 | -305 | -302 | -1.541 | 906 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.068 | 8.776 | 8.694 | 8.570 | 8.438 | 8.261 | 8.568 | 7.492 | 7.749 | 7.687 | 6.358 | 7.351 |
| Equity | 9.038 | 8.482 | 8.082 | 7.861 | 7.528 | 7.112 | 8.543 | 7.238 | 6.933 | 6.631 | 5.089 | 5.995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 294 | 612 | 708 | 910 | 1.149 | 24 | 254 | 816 | 1.056 | 1.269 | 1.356 |
| Total debt | 30 | 294 | 612 | 708 | 910 | 1.149 | 24 | 254 | 816 | 1.056 | 1.269 | 1.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2020 | — | — |
Av Management | Management | 2019 | — | — |
CW Management | Management | 2024 | — | — |
CW Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. LARSEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
EJENDOMSSELSKABET SUND ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Larsen | Management | 0 companies |
| Annie von der Heide | Management | 0 companies |
| Christian Weber Jensen | Management | 0 companies |
| Camilla Weber Folmann | Management | 0 companies |
| Karina Fussing | Board of Directors | 0 companies |