| Revenue | DKK 1,9M | +1% |
| EBITDA | DKK 395K | -11% |
| Net profit | DKK 213K | -26% |
| Total assets | DKK 1,5M | +8% |
| Equity | DKK 644K | +50% |
| Employees | 14 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 529 | 1.547 | 1.779 | 1.683 | 1.708 | 1.615 | 1.540 | 1.448 | 1.507 | 1.578 | 1.875 | 1.886 |
| Staff expenses | -514 | -1.228 | -1.419 | -1.431 | -1.541 | -1.400 | -1.499 | -1.494 | -1.311 | -1.497 | -1.431 | -1.491 |
| EBITDA | 15 | 319 | 360 | 252 | 166 | 202 | 41 | -853 | 196 | 81 | 444 | 395 |
| Depreciation & amort. | 5 | 24 | -0 | -4 | -8 | -64 | -64 | -64 | -64 | -87 | -68 | -69 |
| EBIT | 10 | 296 | 360 | 248 | 159 | 138 | -23 | -917 | 132 | -6 | 376 | 326 |
| Net financials | -1 | 0 | -1 | -17 | -10 | 1 | 26 | -15 | -11 | -24 | -6 | -40 |
| Profit before tax | 9 | 296 | 359 | 230 | 149 | 139 | 2 | -932 | 121 | -30 | 371 | 286 |
| Tax | 4 | 73 | 85 | 51 | 34 | 33 | 1 | -27 | 29 | -5 | 83 | 72 |
| Net profit | 5 | 223 | 274 | 180 | 115 | 106 | 1 | -904 | 92 | -25 | 288 | 213 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 548 | 937 | 1.259 | 1.462 | 1.632 | 1.668 | 892 | 1.262 | 1.281 | 1.370 | 1.476 |
| Equity | 85 | 308 | 582 | 762 | 877 | 983 | 981 | 76 | 168 | 143 | 431 | 644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 191 | 102 | 56 | 8 | 314 | 268 | 219 |
| Short-term debt | 190 | 239 | 355 | 495 | 581 | 457 | 582 | 760 | 1.086 | 824 | 658 | 600 |
| Total debt | 190 | 239 | 355 | 495 | 581 | 648 | 684 | 816 | 1.094 | 1.139 | 926 | 818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2025 | — | — |
KL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØDESTEDET VIBORG ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Kirstine Mulbjerg | Management | 0 companies |
| Kurt Lousdahl Muldbjerg | Management | 0 companies |