| Revenue | DKK -3K | -26% |
| EBITDA | DKK -3K | +26% |
| Net profit | DKK -138K | -127% |
| Total assets | DKK 310K | -25% |
| Equity | DKK 239K | -37% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 456 | 652 | 98 | -56 | 4 | -2 | -4 | -3 |
| Staff expenses | -148 | -0 | -200 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | 456 | 452 | 98 | -56 | 4 | -2 | -4 | -3 |
| Depreciation & amort. | -22 | -167 | -168 | -168 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 289 | 284 | -70 | -56 | 4 | -2 | -4 | -3 |
| Net financials | -0 | -3 | -0 | -1 | -7 | 22 | -4 | -57 | -135 |
| Profit before tax | 59 | 287 | 284 | -71 | -39 | 26 | -6 | -61 | -138 |
| Tax | 14 | 14 | 1 | 134 | 12 | 6 | -0 | -0 | -0 |
| Net profit | 45 | 273 | 283 | -206 | -51 | 20 | -6 | -61 | -138 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 396 | 1.194 | 1.076 | 796 | 597 | 616 | 457 | 411 | 310 |
| Equity | 125 | 398 | 681 | 475 | 424 | 444 | 438 | 377 | 239 |
| Long-term debt | 0 | 0 | 0 | 0 | 137 | 5 | 5 | 0 | 0 |
| Short-term debt | 258 | 769 | 367 | 172 | 37 | 167 | 14 | 34 | 71 |
| Total debt | 258 | 769 | 367 | 172 | 174 | 172 | 19 | 34 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Management | Management | 2013 | — | — |
JR Management | Management | 2013 | — | — |
LH Management | Management | 2020 | — | — |
KL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Olsen | Management | 0 companies |
| Jesper Rasmussen | Management | 0 companies |
| Lars Heibing | Management | 0 companies |
| Kim Lövik | Management | 0 companies |