| Revenue | DKK 706K | +63% |
| EBITDA | DKK 521K | +180% |
| Net profit | DKK 373K | +479% |
| Total assets | DKK 3,8M | -1% |
| Equity | DKK 2,4M | +375% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 33 | 258 | 244 | 860 | 872 | 897 | 862 | 1.374 | 939 | 712 | 432 | 706 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -471 | -713 | -707 | -732 | -443 | -246 | -185 |
| EBITDA | 3 | 33 | 31 | 244 | 860 | 872 | 426 | 148 | 667 | 207 | 269 | 186 | 521 |
| Depreciation & amort. | -0 | -0 | -0 | 5 | -17 | -1 | -29 | -21 | -31 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 33 | 31 | 239 | 843 | 871 | 397 | 127 | 636 | 207 | 269 | 186 | 521 |
| Net financials | 4 | 8 | 0 | -25 | -124 | -71 | -74 | -48 | -35 | -49 | -125 | -103 | -42 |
| Profit before tax | 7 | 41 | 32 | 214 | 719 | 800 | 324 | 79 | 601 | 158 | 143 | 83 | 479 |
| Tax | 3 | 10 | 7 | 47 | 159 | 174 | 71 | 17 | 132 | 35 | 32 | 18 | 105 |
| Net profit | 4 | 31 | 24 | 167 | 560 | 626 | 252 | 61 | 469 | 123 | 112 | 64 | 373 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.019 | 2.046 | 2.076 | 6.376 | 6.391 | 5.417 | 5.630 | 3.914 | 4.023 | 3.534 | 3.624 | 3.857 | 3.828 |
| Equity | 2.004 | 2.035 | 2.059 | 2.226 | 2.786 | 3.413 | 2.865 | 2.326 | 2.795 | 323 | 435 | 499 | 2.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.953 | 2.784 | 888 | 1.026 |
| Short-term debt | 15 | 11 | 17 | 4.150 | 3.605 | 2.004 | 2.761 | 1.583 | 1.228 | 259 | 406 | 2.469 | 430 |
| Total debt | 15 | 11 | 17 | 4.150 | 3.605 | 2.004 | 2.761 | 1.583 | 1.228 | 3.211 | 3.190 | 3.357 | 1.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2022 | — | — |
LS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AS Knudsen Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Strandgaard Knudsen | Management | 0 companies |
| Lars Sørensen | Management | 0 companies |
| Per Flensted | Chairman | 0 companies |
| Marlene Strandgaard Knudsen | Board of Directors | 0 companies |
| Henning Peter Moritzen | Chairman | 0 companies |
| Jens Sørensen | Board of Directors | 0 companies |