| Revenue | DKK -130K | +38% |
| EBITDA | DKK -130K | -38% |
| Net profit | DKK -165K | -47% |
| Total assets | DKK 217K | +19% |
| Equity | DKK -467K | -55% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -24 | -6 | -6 | -6 | -7 | -7 | -8 | -110 | -8 | -94 | -130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -24 | -6 | -6 | -6 | -7 | -7 | -8 | -110 | -8 | -94 | -130 |
| Depreciation & amort. | -0 | -0 | -7 | -7 | -7 | -7 | -7 | -37 | -0 | -0 | -4 | -22 |
| EBIT | -6 | -24 | -14 | -14 | -14 | -15 | -15 | -45 | -110 | -8 | -98 | -151 |
| Net financials | -5 | 0 | 0 | 0 | -5 | -4 | -4 | -4 | -4 | -9 | -15 | -34 |
| Profit before tax | -11 | -24 | -14 | -14 | -19 | -19 | -19 | -49 | -114 | -17 | -113 | -185 |
| Tax | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -2 | -0 | -25 | -0 | -20 |
| Net profit | -11 | -24 | -14 | -14 | -19 | -16 | -19 | -47 | -114 | 8 | -113 | -165 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 163 | 155 | 148 | 185 | 180 | 170 | 132 | 30 | 30 | 183 | 217 |
| Equity | 69 | 45 | 31 | 18 | -1 | -17 | -36 | -83 | -197 | -189 | -302 | -467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 117 | 124 | 130 | 186 | 197 | 206 | 215 | 227 | 219 | 485 | 684 |
| Total debt | 5 | 117 | 124 | 130 | 186 | 197 | 206 | 215 | 227 | 219 | 485 | 684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2015 | — | — |
TM Management | Management | 2013 | — | — |
UB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTEC HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
IMEDIAMATCH ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gregers Rolighed Lauridsen | Management | 0 companies |
| Thomas Møller Jensen | Management | 0 companies |
| Ulrik Bjarke Halberg | Management | 0 companies |
| Tahir Siddique | Board of Directors | 0 companies |