| Revenue | DKK 344K | -10% |
| EBITDA | DKK -82K | -218% |
| Net profit | DKK 3K | -99% |
| Total assets | DKK 380K | -24% |
| Equity | DKK 155K | -46% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | — | 204 | 349 | 418 | 583 | 535 | 511 | 551 | 349 | 380 | 344 |
| Staff expenses | -107 | -95 | -262 | -307 | -388 | -534 | -493 | -471 | -450 | -354 | -406 | -426 |
| EBITDA | -49 | -22 | -58 | 42 | 31 | 48 | 43 | 40 | 100 | -5 | -26 | -82 |
| Depreciation & amort. | -13 | -10 | -10 | -10 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -32 | -69 | 32 | 23 | 48 | 43 | 40 | 100 | -5 | -26 | -82 |
| Net financials | 76 | 36 | -74 | -20 | -11 | 51 | 156 | 130 | -223 | 93 | 270 | 92 |
| Profit before tax | 14 | 4 | -143 | 12 | 12 | 99 | 198 | 170 | -123 | 88 | 244 | 9 |
| Tax | 5 | 2 | 0 | -0 | -0 | 11 | 43 | 40 | -23 | 22 | 57 | 7 |
| Net profit | 9 | 1 | -143 | 12 | 12 | 88 | 155 | 130 | -100 | 66 | 187 | 3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 185 | 96 | 113 | 127 | 227 | 510 | 480 | 348 | 312 | 498 | 380 |
| Equity | 89 | 90 | -53 | -41 | -29 | 59 | 214 | 264 | 85 | 151 | 288 | 155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 95 | 149 | 154 | 157 | 168 | 296 | 215 | 263 | 161 | 211 | 225 |
| Total debt | 85 | 95 | 149 | 154 | 157 | 168 | 296 | 215 | 263 | 161 | 211 | 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FROSTGREEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Green | Chief Executive Officer | 0 companies |