| Revenue | — | — |
| EBITDA | DKK -42K | +67% |
| Net profit | DKK -574K | +45% |
| Total assets | DKK 219K | -68% |
| Equity | DKK -2,3M | -33% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | -162 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -162 | -324 | -128 | -42 |
| Depreciation & amort. | -0 | -415 | -850 | -435 |
| EBIT | -162 | -739 | -978 | -477 |
| Net financials | -46 | -89 | -94 | -97 |
| Profit before tax | -208 | -828 | -1.072 | -574 |
| Tax | -52 | -201 | -20 | -0 |
| Net profit | -156 | -628 | -1.052 | -574 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 2.189 | 1.645 | 686 | 219 |
| Equity | -76 | -703 | -1.755 | -2.330 |
| Long-term debt | 2.170 | 2.348 | 2.429 | 2.527 |
| Short-term debt | 19 | 0 | 12 | 23 |
| Total debt | 2.189 | 2.348 | 2.441 | 2.549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Unofficial title | Unofficial title | 2017 | — | — |
SW Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2013 | |
GLEIE HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
LEHRMANN FAMILY ApS | Company | 10.0% | 10.0% | 2013 |
BENJAMIN CAPITAL ApS | Company | 10.0% | 10.0% | 2013 |
BETTER COLLECTIVE A/S | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sidenius | Unofficial title | 0 companies |
| Søren Westrup Gleie | Management | 0 companies |
| Jan Dal Lehrmann | Chairman | 0 companies |
| Thomas Høgenhaven | Board of Directors | 0 companies |