| Revenue | DKK 9,8M | +19% |
| EBITDA | DKK 2,7M | +27% |
| Net profit | DKK 1,5M | +12% |
| Total assets | DKK 8,7M | +10% |
| Equity | DKK 5,1M | +10% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.512 | 4.673 | 6.195 | 11.841 | 12.893 | 14.343 | 11.190 | 9.677 | 10.238 | 10.256 | 8.201 | 9.756 |
| Staff expenses | -1.416 | -3.696 | -4.265 | -8.210 | -9.180 | -10.903 | -9.192 | -6.707 | -7.095 | -6.639 | -6.072 | -7.050 |
| EBITDA | 96 | 977 | 1.930 | 3.631 | 3.713 | 3.440 | 1.998 | 2.968 | 3.143 | 3.617 | 2.129 | 2.707 |
| Depreciation & amort. | -210 | -218 | -285 | -485 | -925 | -1.134 | -1.902 | -1.146 | -1.152 | -942 | -502 | -718 |
| EBIT | -115 | 758 | 1.644 | 3.146 | 2.788 | 2.306 | 96 | 1.822 | 1.991 | 2.675 | 1.627 | 1.989 |
| Net financials | -37 | 46 | -5 | 18 | -24 | -91 | -84 | -145 | -51 | -66 | -3 | -26 |
| Profit before tax | -152 | 804 | 1.639 | 3.164 | 2.764 | 2.216 | 12 | 1.677 | 1.939 | 2.609 | 1.625 | 1.962 |
| Tax | -82 | 195 | 388 | 654 | 613 | 489 | 7 | 372 | 428 | 577 | 305 | 489 |
| Net profit | -70 | 609 | 1.251 | 2.510 | 2.151 | 1.727 | 5 | 1.305 | 1.512 | 2.032 | 1.320 | 1.473 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.311 | 5.679 | 8.283 | 10.787 | 14.577 | 16.423 | 15.639 | 15.202 | 13.873 | 10.816 | 7.963 | 8.726 |
| Equity | 3.495 | 4.104 | 4.355 | 5.865 | 5.516 | 6.743 | 4.968 | 6.272 | 7.784 | 5.816 | 4.636 | 5.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 446 | 652 | 688 | 612 | 250 | 173 | 429 | 459 |
| Short-term debt | 402 | 1.200 | 3.507 | 4.085 | 7.702 | 7.823 | 9.539 | 8.023 | 5.375 | 4.254 | 2.641 | 2.773 |
| Total debt | 402 | 1.200 | 3.507 | 4.085 | 8.148 | 8.474 | 10.228 | 8.635 | 5.625 | 4.427 | 3.070 | 3.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2019 | — | — |
HR Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KP HOLDING SILKEBORG ApS | Company | 100.0% | 100.0% | 2019 |
HENRIK RITTER HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
Nordic Climate Group Denmark A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Hannibal | Management | 0 companies |
| Henrik Ritter | Management | 0 companies |
| Alexander Vitols | Board of Directors | 0 companies |
| Jonas Lundin | Board of Directors | 0 companies |
| Tue Sjøntoft | Chairman | 0 companies |