| Revenue | DKK -27K | -8% |
| EBITDA | DKK -27K | +8% |
| Net profit | DKK 3M | -17% |
| Total assets | DKK 16,2M | +5% |
| Equity | DKK 6,1M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | -105 | -46 | -29 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -1 | -48 | -64 | -29 | -37 | -69 | -105 | -46 | -29 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -1 | -48 | -64 | -29 | -37 | -69 | -105 | -46 | -29 | -27 |
| Net financials | -3.050 | 2.883 | 5.003 | 5.828 | 1.384 | 6.758 | 3.125 | 1.781 | 3.083 | 5.000 | 3.608 | 2.971 |
| Profit before tax | -3.052 | 2.880 | 5.002 | 5.780 | 1.320 | 6.730 | 3.088 | 1.712 | 2.978 | 4.955 | 3.579 | 2.944 |
| Tax | -0 | -1 | -0 | -8 | 40 | 13 | 5 | 25 | 569 | -54 | -3 | -18 |
| Net profit | -3.052 | 2.881 | 5.002 | 5.788 | 1.280 | 6.717 | 3.083 | 1.688 | 2.410 | 5.008 | 3.582 | 2.962 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.852 | 8.609 | 14.083 | 14.489 | 16.004 | 13.681 | 14.906 | 14.886 | 20.882 | 15.250 | 15.420 | 16.172 |
| Equity | 5.850 | 7.963 | 12.617 | 8.485 | 8.814 | 12.773 | 12.656 | 10.844 | 6.354 | 6.162 | 6.144 | 6.105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 646 | 1.466 | 6.004 | 7.190 | 895 | 2.250 | 4.042 | 14.529 | 9.088 | 9.276 | 10.067 |
| Total debt | 2 | 646 | 1.466 | 6.004 | 7.190 | 895 | 2.250 | 4.042 | 14.529 | 9.088 | 9.276 | 10.067 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|