| Revenue | DKK -116K | -175% |
| EBITDA | DKK -116K | -175% |
| Net profit | DKK -117K | -177% |
| Total assets | DKK 162K | -47% |
| Equity | DKK 104K | -53% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.631 | 68 | 34 | -93 | 213 | 22 | -6 | 12 | 154 | -116 |
| Staff expenses | -547 | -79 | -53 | -11 | -209 | -104 | -0 | -0 | -0 | -0 |
| EBITDA | 947 | -53 | -87 | -104 | 4 | -82 | -6 | 12 | 154 | -116 |
| Depreciation & amort. | -2 | -3 | -12 | -15 | -15 | -13 | -16 | -0 | -0 | -0 |
| EBIT | 945 | -56 | -99 | -119 | -12 | -95 | -22 | 12 | 154 | -116 |
| Net financials | -2 | -1 | -2 | 1 | 5 | 0 | -0 | 52 | -1 | -1 |
| Profit before tax | 942 | -57 | -101 | -118 | -7 | -93 | -23 | 64 | 153 | -117 |
| Tax | 240 | 23 | 23 | -0 | -0 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 702 | -80 | -124 | -118 | -7 | -94 | -22 | 64 | 153 | -117 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.156 | 904 | 457 | 292 | 263 | 90 | 69 | 102 | 307 | 162 |
| Equity | 782 | 653 | 349 | 231 | 121 | 27 | 4 | 68 | 221 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 251 | 108 | 61 | 142 | 64 | 65 | 34 | 86 | 58 |
| Total debt | 374 | 251 | 108 | 61 | 142 | 64 | 65 | 34 | 86 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ambassaden ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 | |
MAYK HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kristina May Olsen | Chief Executive Officer | 0 companies |