| Revenue | DKK 1,5M | +0% |
| EBITDA | DKK 675K | -7% |
| Net profit | DKK 533K | -6% |
| Total assets | DKK 976K | +3% |
| Equity | DKK 613K | -5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 904 | 1.120 | 1.253 | 1.238 | 1.194 | 1.241 | 1.385 | 1.227 | 1.257 | 1.460 | 1.495 | 1.496 |
| Staff expenses | -507 | -595 | -715 | -635 | -755 | -526 | -825 | -673 | -717 | -721 | -770 | -821 |
| EBITDA | 397 | 525 | 538 | 604 | 439 | 715 | 560 | 555 | 540 | 739 | 725 | 675 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 397 | 525 | 538 | 604 | 439 | 715 | 560 | 555 | 540 | 739 | 725 | 675 |
| Net financials | -0 | -5 | 1 | -1 | -0 | -1 | -4 | -1 | -1 | 0 | 4 | 9 |
| Profit before tax | 397 | 520 | 538 | 603 | 439 | 714 | 556 | 553 | 539 | 739 | 729 | 684 |
| Tax | 98 | 123 | 118 | 134 | 96 | 158 | 122 | 122 | 119 | 163 | 161 | 151 |
| Net profit | 299 | 397 | 420 | 469 | 342 | 556 | 434 | 432 | 420 | 577 | 568 | 533 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 550 | 777 | 742 | 800 | 568 | 888 | 1.045 | 774 | 694 | 1.005 | 946 | 976 |
| Equity | 379 | 477 | 500 | 549 | 422 | 636 | 514 | 512 | 500 | 657 | 648 | 613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 300 | 242 | 251 | 141 | 252 | 531 | 263 | 194 | 348 | 297 | 362 |
| Total debt | 172 | 300 | 242 | 251 | 141 | 252 | 531 | 263 | 194 | 348 | 297 | 362 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NON NEBULA HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Daugaard Juhl | Chairman | 0 companies |