| Revenue | DKK -14K | +6% |
| EBITDA | DKK -14K | -6% |
| Net profit | DKK 3,7M | +36% |
| Total assets | DKK 12,4M | +23% |
| Equity | DKK 11,2M | +48% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | -23 | -173 | -11 | -13 | -13 | -12 | -12 | -14 | -12 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -23 | -173 | -11 | -13 | -13 | -12 | -12 | -14 | -12 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -226 | -1.774 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -23 | -173 | -11 | -13 | -13 | -12 | -238 | -1.788 | -12 | -13 | -14 |
| Net financials | 616 | -34 | -469 | 713 | 1.281 | 1.194 | 1.619 | 2.102 | 1.065 | -3.219 | 1.361 | 2.732 | 3.709 |
| Profit before tax | 605 | -48 | -493 | 540 | 1.270 | 1.182 | 1.606 | 2.090 | 827 | -5.007 | 1.348 | 2.719 | 3.695 |
| Tax | -3 | 1 | -7 | -22 | 1 | -0 | -0 | -0 | -9 | -15 | -25 | -15 | -9 |
| Net profit | 608 | -48 | -486 | 563 | 1.269 | 1.182 | 1.606 | 2.090 | 836 | -4.992 | 1.373 | 2.733 | 3.705 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.280 | 1.956 | 1.601 | 2.440 | 3.639 | 4.598 | 6.423 | 8.872 | 10.868 | 6.137 | 7.080 | 10.058 | 12.393 |
| Equity | 1.882 | 1.458 | 972 | 1.535 | 2.804 | 3.986 | 5.592 | 7.682 | 8.462 | 3.470 | 4.843 | 7.577 | 11.214 |
| Long-term debt | 0 | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.399 | 1.423 | 612 | 647 |
| Short-term debt | 398 | 498 | 628 | 905 | 835 | 612 | 831 | 1.190 | 2.406 | 1.268 | 813 | 1.869 | 532 |
| Total debt | 398 | 498 | 628 | 905 | 835 | 612 | 831 | 1.190 | 2.406 | 2.667 | 2.236 | 2.481 | 1.179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|