| Revenue | DKK 371K | -28% |
| EBITDA | DKK 52K | -81% |
| Net profit | DKK 36K | -85% |
| Total assets | DKK 676K | -16% |
| Equity | DKK 476K | -15% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.120 | 1.053 | 1.264 | 106 | 586 | 622 | 659 | 645 | 526 | 807 | 517 | 371 |
| Staff expenses | -621 | -850 | -855 | -730 | -593 | -646 | -518 | -522 | -596 | -565 | -240 | -320 |
| EBITDA | 499 | 203 | 409 | -624 | -7 | -24 | 141 | 123 | -71 | 242 | 278 | 52 |
| Depreciation & amort. | -181 | -187 | -187 | -77 | -133 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 318 | 16 | 222 | -700 | -140 | -30 | 141 | 123 | -71 | 242 | 278 | 52 |
| Net financials | -10 | -8 | -7 | -0 | -1 | -10 | -8 | -3 | 10 | -11 | -2 | -5 |
| Profit before tax | 307 | 8 | 215 | -700 | -141 | -40 | 133 | 120 | -61 | 231 | 276 | 47 |
| Tax | 81 | 4 | 44 | -56 | -0 | -0 | -0 | -0 | -0 | -0 | 29 | 11 |
| Net profit | 226 | 4 | 171 | -644 | -141 | -40 | 133 | 120 | -61 | 231 | 247 | 36 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.394 | 1.165 | 1.511 | 499 | 306 | 510 | 483 | 542 | 412 | 475 | 805 | 676 |
| Equity | 764 | 543 | 714 | 70 | -71 | -110 | 22 | 143 | 82 | 313 | 560 | 476 |
| Long-term debt | 130 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 358 | 421 | 740 | 429 | 377 | 621 | 461 | 400 | 331 | 162 | 246 | 201 |
| Total debt | 488 | 513 | 740 | 429 | 377 | 621 | 461 | 400 | 331 | 162 | 246 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDREASV HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Vestergaard Pedersen | Chief Executive Officer | 0 companies |