| Revenue | DKK -600 | -91% |
| EBITDA | DKK -605K | -5% |
| Net profit | DKK 9,5M | +527% |
| Total assets | DKK 65,4M | +18% |
| Equity | DKK 55,3M | +21% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | 24 | -3 | -3 | -45 | 588 | -16 | -7 | -7 | -7 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | 24 | -3 | -3 | -146 | 588 | -16 | -7 | -7 | -577 | -605 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | 24 | -3 | -3 | -146 | 588 | -16 | -7 | -7 | -577 | -605 |
| Net financials | -306 | -739 | 2.157 | 4.200 | 4.766 | 2.692 | 3.815 | 14.332 | 9.986 | 869 | 2.146 | 10.185 |
| Profit before tax | -311 | -745 | 2.181 | 4.197 | 4.763 | 2.546 | 4.345 | 14.316 | 9.979 | 862 | 1.569 | 9.580 |
| Tax | 4 | 15 | 40 | -9 | 6 | 6 | 2 | 64 | 39 | 45 | 49 | 52 |
| Net profit | -315 | -760 | 2.141 | 4.206 | 4.757 | 2.540 | 4.343 | 14.253 | 9.940 | 816 | 1.520 | 9.529 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.560 | 5.402 | 7.121 | 10.984 | 16.758 | 17.541 | 26.817 | 43.429 | 50.958 | 53.388 | 55.308 | 65.392 |
| Equity | 4.555 | 3.795 | 5.940 | 10.070 | 13.113 | 15.547 | 19.782 | 33.924 | 43.751 | 44.447 | 45.849 | 55.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 1.608 | 1.181 | 914 | 840 | 1.994 | 7.035 | 9.504 | 7.206 | 8.941 | 9.459 | 10.137 |
| Total debt | 5 | 1.608 | 1.181 | 914 | 840 | 1.994 | 7.035 | 9.504 | 7.206 | 8.941 | 9.459 | 10.137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|