| Revenue | DKK 2,6M | -10% |
| EBITDA | DKK -674K | -497% |
| Net profit | DKK -570K | -613% |
| Total assets | DKK 3M | +6% |
| Equity | DKK 304K | -64% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.001 | 1.326 | 1.434 | 1.308 | 1.539 | 1.741 | 2.180 | 2.029 | 2.706 | 2.915 | 2.622 |
| Staff expenses | -1.002 | -1.029 | -1.315 | -1.239 | -1.369 | -1.598 | -2.065 | -1.578 | -2.509 | -2.745 | -3.296 |
| EBITDA | -1 | 297 | 118 | 69 | 170 | 144 | 115 | 451 | 196 | 170 | -674 |
| Depreciation & amort. | -29 | -43 | -44 | -33 | -43 | -43 | -36 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 254 | 75 | 36 | 126 | 101 | 79 | 451 | 196 | 170 | -674 |
| Net financials | -33 | -22 | -20 | -22 | -16 | -12 | -53 | -47 | -47 | -27 | -54 |
| Profit before tax | -64 | 231 | 55 | 15 | 110 | 88 | 26 | 405 | 149 | 142 | -728 |
| Tax | -16 | 65 | 31 | -18 | 26 | 20 | 4 | 80 | 34 | 31 | -158 |
| Net profit | -48 | 166 | 24 | 32 | 85 | 69 | 22 | 325 | 115 | 111 | -570 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 663 | 862 | 770 | 1.017 | 806 | 852 | 1.568 | 1.606 | 2.607 | 2.815 | 2.973 |
| Equity | 19 | 185 | 81 | 113 | 198 | 266 | 288 | 613 | 728 | 839 | 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 565 | 879 |
| Short-term debt | 644 | 677 | 672 | 902 | 605 | 583 | 1.278 | 991 | 1.879 | 1.411 | 1.791 |
| Total debt | 644 | 677 | 672 | 902 | 605 | 583 | 1.278 | 991 | 1.879 | 1.975 | 2.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASFE Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Reesen | Founder | 0 companies |