| Revenue | DKK 737K | +75% |
| EBITDA | DKK 244K | +662% |
| Net profit | DKK 182K | +524% |
| Total assets | DKK 314K | +370% |
| Equity | DKK 97K | +214% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 137 | 116 | 312 | 334 | 347 | 25 | 51 | 11 | 227 | 422 | 737 |
| Staff expenses | -43 | -59 | -80 | -40 | -192 | -311 | -30 | -63 | -53 | -214 | -465 | -493 |
| EBITDA | -3 | 78 | -56 | 37 | -34 | 36 | -5 | -12 | -42 | 14 | -43 | 244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 78 | -56 | 37 | -34 | 36 | -5 | -12 | -42 | 14 | -43 | 244 |
| Net financials | -30 | -8 | -75 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -2 | 1 |
| Profit before tax | -33 | 71 | -131 | 37 | -34 | 36 | -6 | -12 | -42 | 14 | -46 | 246 |
| Tax | 1 | 10 | -35 | 9 | -7 | 13 | 1 | -1 | -6 | 7 | -3 | 64 |
| Net profit | -35 | 60 | -96 | 28 | -26 | 23 | -6 | -11 | -36 | 7 | -43 | 182 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 157 | 79 | 75 | 46 | 30 | 41 | 37 | 32 | 29 | 67 | 314 |
| Equity | 45 | 106 | 10 | 8 | -18 | 4 | -2 | -12 | -49 | -42 | -85 | 97 |
| Long-term debt | 0 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 41 | 94 | 68 | 65 | 25 | 43 | 50 | 80 | 71 | 152 | 218 |
| Total debt | 18 | 52 | 104 | 68 | 65 | 25 | 43 | 50 | 80 | 71 | 152 | 218 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|