| Revenue | DKK 4,5M | -42% |
| EBITDA | DKK -7,9M | -2015% |
| Net profit | DKK -7,5M | -1340% |
| Total assets | DKK 148,9M | -9% |
| Equity | DKK 47,8M | -23% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 7.029 | 8.775 | 9.310 | 9.698 | 9.652 | 10.377 | 10.344 | 10.463 | 8.737 | 8.139 | 7.813 | 4.498 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 3.684 | 14.837 | 5.590 | 6.969 | 8.132 | 5.194 | 8.176 | 22.060 | 28.260 | -861 | 413 | -7.902 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 3.684 | 14.837 | 5.590 | 6.969 | 8.132 | 5.194 | 8.176 | 22.060 | 28.260 | -861 | 413 | -7.902 |
| Net financials | -8 | -5.483 | -2.582 | -2.004 | -2.696 | -2.856 | -3.163 | -1.638 | -784 | -595 | -1.461 | -1.530 | -1.701 |
| Profit before tax | -19 | 1.327 | 12.255 | 3.586 | 4.273 | 5.276 | 2.031 | 6.537 | 21.275 | 27.665 | -2.322 | -1.118 | -9.603 |
| Tax | -5 | 312 | 2.952 | 789 | 940 | 1.161 | 601 | 1.284 | 4.655 | 6.086 | -511 | -598 | -2.113 |
| Net profit | -14 | 1.015 | 9.304 | 2.797 | 3.333 | 4.115 | 1.430 | 5.253 | 16.621 | 21.579 | -1.811 | -520 | -7.490 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.394 | 136.528 | 146.571 | 143.923 | 146.781 | 150.191 | 138.173 | 139.301 | 155.690 | 184.307 | 169.779 | 163.280 | 148.850 |
| Equity | 66 | 26.060 | 35.435 | 38.232 | 41.564 | 45.679 | 37.045 | 42.298 | 58.919 | 80.498 | 67.987 | 62.167 | 47.777 |
| Long-term debt | 4.174 | 73.803 | 99.653 | 97.672 | 94.910 | 89.574 | 85.469 | 81.661 | 77.947 | 83.291 | 82.337 | 82.531 | 82.636 |
| Short-term debt | 155 | 36.356 | 8.172 | 3.919 | 5.275 | 8.991 | 9.104 | 7.632 | 7.146 | 3.585 | 3.620 | 3.554 | 5.911 |
| Total debt | 4.328 | 110.159 | 107.825 | 101.591 | 100.185 | 98.565 | 94.573 | 89.293 | 85.093 | 86.877 | 85.957 | 86.086 | 88.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2022 | — | — |
LH Management | Management | 2021 | — | — |
EK Management | Management | 2013 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LS Management | Management | 2022 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SL Management | Management | 2021 | — | — |
JM Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus SG Nordic ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Pia-Lena Olofsson | Management | 0 companies |
| Lars Henrik Kjær | Management | 0 companies |
| Erez Karti | Management | 0 companies |
| Olof Sverker Källgården | Chief Executive Officer | 0 companies |
| Lauri Samuel Tiensuu | Management | 0 companies |
| Sten Christian Henrik Fredrixon | Chief Executive Officer | 0 companies |
| Søren Lohfert Wagner | Management | 0 companies |
| Johan Marcus Kruus | Management | 0 companies |