| Revenue | DKK -31K | -129% |
| EBITDA | DKK -31K | -129% |
| Net profit | DKK 149K | +4238% |
| Total assets | DKK 2M | +8% |
| Equity | DKK 580K | +35% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -5 | -17 | -4 | -1 | 18 | 54 | 85 | 61 | 59 | 105 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -5 | -17 | -4 | -1 | 18 | 54 | 85 | 61 | 59 | 105 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -39 | -39 | -39 | -39 | -39 | -39 | -41 |
| EBIT | -11 | -5 | -17 | -4 | -4 | -21 | 15 | 46 | 22 | 21 | 66 | -72 |
| Net financials | -80 | -1 | -1 | 784 | -74 | -51 | 20 | -25 | 71 | -58 | -58 | 220 |
| Profit before tax | -91 | -6 | -19 | 780 | -79 | -72 | 35 | 21 | 93 | -37 | 8 | 149 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -4 | 0 | 4 | 5 | 5 | -0 |
| Net profit | -91 | -6 | -19 | 780 | -79 | -72 | 39 | 21 | 89 | -42 | 3 | 149 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 705 | 2.050 | 1.964 | 2.076 | 2.095 | 2.029 | 1.871 | 1.809 | 1.960 |
| Equity | -11 | -16 | -35 | 644 | 461 | 389 | 428 | 449 | 469 | 427 | 431 | 580 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.468 | 1.423 | 1.440 | 1.391 | 1.342 | 1.324 | 1.243 | 1.148 |
| Short-term debt | 11 | 16 | 35 | 37 | 50 | 59 | 118 | 130 | 218 | 120 | 135 | 232 |
| Total debt | 11 | 16 | 35 | 37 | 1.518 | 1.482 | 1.557 | 1.521 | 1.560 | 1.444 | 1.378 | 1.380 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|