| Revenue | DKK -40K | +45% |
| EBITDA | DKK -40K | -45% |
| Net profit | DKK -92K | -100% |
| Total assets | DKK 4,5M | +3% |
| Equity | DKK 1M | -8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -79 | -90 | -39 | -64 | -27 | -27 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | -7 | -6 | -6 | -79 | -90 | -39 | -64 | -27 | -27 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | -7 | -6 | -6 | -79 | -90 | -39 | -64 | -27 | -27 | -40 |
| Net financials | 0 | 0 | -0 | 0 | 0 | -51 | -20 | -33 | -12 | -16 | -27 | -63 |
| Profit before tax | 0 | -5 | -7 | -6 | -6 | -130 | -110 | -73 | -77 | -43 | -54 | -103 |
| Tax | -0 | -0 | -0 | -0 | -0 | -18 | -18 | -14 | 1 | -9 | -8 | -10 |
| Net profit | 0 | -5 | -7 | -6 | -6 | -112 | -93 | -58 | -78 | -34 | -46 | -92 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 75 | 78 | 102 | 96 | 6.021 | 7.756 | 3.880 | 3.986 | 4.163 | 4.344 | 4.476 |
| Equity | 80 | 75 | 68 | 62 | 56 | -56 | 1.352 | 1.293 | 1.216 | 1.182 | 1.135 | 1.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6.016 | 6.283 | 2.453 | 2.653 | 2.785 | 2.926 | 3.235 |
| Short-term debt | 0 | 0 | 10 | 40 | 40 | 60 | 121 | 133 | 117 | 197 | 282 | 198 |
| Total debt | 0 | 0 | 10 | 40 | 40 | 6.076 | 6.404 | 2.587 | 2.770 | 2.982 | 3.209 | 3.433 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|