| Revenue | — | — |
| EBITDA | DKK -24K | -3% |
| Net profit | DKK -53K | +27% |
| Total assets | DKK 262K | +5% |
| Equity | DKK -474K | -13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -102 | -34 | -6 | 0 | 38 | -15 | -26 | -29 | 2 | -24 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -102 | -34 | -6 | 0 | 38 | -15 | -26 | -29 | 2 | -24 | -24 |
| Net financials | -40 | -95 | -24 | -10 | -9 | 68 | -15 | -17 | -26 | -184 | -59 | -41 |
| Profit before tax | -49 | -103 | -36 | -16 | -9 | 63 | -20 | -23 | -33 | -202 | -74 | -53 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
| Net profit | -49 | -103 | -36 | -16 | -9 | 63 | -20 | -23 | -33 | -202 | -74 | -53 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 11 | 1 | 0 | 0 | 127 | 357 | 459 | 430 | 264 | 249 | 262 |
| Equity | 31 | -72 | -108 | -123 | -132 | -69 | -89 | -112 | -145 | -347 | -421 | -474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 150 | 150 | 350 | 350 | 350 |
| Short-term debt | 25 | 83 | 108 | 123 | 132 | 196 | 346 | 421 | 425 | 261 | 319 | 386 |
| Total debt | 25 | 83 | 108 | 123 | 132 | 196 | 446 | 571 | 575 | 611 | 669 | 736 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|