| Revenue | DKK -3M | -66% |
| EBITDA | DKK -4,7M | -289% |
| Net profit | DKK -3,8M | +55% |
| Total assets | DKK 73,7M | -14% |
| Equity | DKK 43,4M | -8% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.762 | 28.452 | 17.533 | -8.928 | -3.028 |
| Staff expenses | -2.279 | -1.742 | -1.835 | -2.109 | -0 |
| EBITDA | 1.219 | 27.011 | 24.509 | -1.196 | -4.652 |
| Depreciation & amort. | -0 | -0 | -8.557 | -9.369 | -0 |
| EBIT | 1.219 | 27.011 | 15.952 | -10.565 | -4.652 |
| Net financials | -608 | -549 | -459 | -161 | -210 |
| Profit before tax | 611 | 26.462 | 15.493 | -10.726 | -4.861 |
| Tax | 135 | 5.823 | 3.411 | -2.362 | -1.082 |
| Net profit | 476 | 20.639 | 12.082 | -8.364 | -3.779 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 83.987 | 100.334 | 111.519 | 86.074 | 73.740 |
| Equity | 34.841 | 51.480 | 55.562 | 47.198 | 43.419 |
| Long-term debt | 37.526 | 32.648 | 27.653 | 22.653 | 17.648 |
| Short-term debt | 10.480 | 15.143 | 27.073 | 16.224 | 12.673 |
| Total debt | 48.007 | 47.791 | 54.726 | 38.877 | 30.321 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (8) | ||
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Ravn Pedersen | Management | 0 companies |
| John Ola Hall | Board of Directors | 0 companies |
| Lars Peder Madsen van Hauen | Board of Directors | 0 companies |
| Bertil Bjært Hammerby | Board of Directors | 0 companies |
| Pär Alexander Möller | Board of Directors | 0 companies |
| Anders Kristian Bovbjerg | Board of Directors | 0 companies |
| Karsten Buchhave | Board of Directors | 0 companies |
| Henrik Rasmussen | Board of Directors | 0 companies |
| Michael Rønning Dalby | Chairman | 0 companies |
| Henrik Vestergaard Laursen | Board of Directors | 0 companies |
| Frank Moss Strømsted | Board of Directors | 0 companies |