| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -40% |
| Net profit | DKK 968K | +8% |
| Total assets | DKK 7,2M | +16% |
| Equity | DKK 7M | +14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -22 | -21 | -32 | -24 | -25 | -27 | -26 | -8 | -10 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -22 | -21 | -32 | -24 | -25 | -27 | -26 | -8 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -22 | -21 | -32 | -24 | -25 | -27 | -26 | -8 | -10 | -13 |
| Net financials | -66 | 411 | 390 | 410 | 380 | 247 | -2 | -1 | 497 | 745 | 900 | 989 |
| Profit before tax | -78 | 398 | 368 | 389 | 348 | 223 | -26 | -28 | 472 | 738 | 891 | 975 |
| Tax | -15 | -32 | -24 | -13 | -11 | -6 | -6 | -6 | -13 | -4 | -2 | 7 |
| Net profit | -63 | 430 | 392 | 402 | 359 | 229 | -21 | -22 | 485 | 742 | 893 | 968 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.382 | 1.596 | 1.581 | 1.691 | 1.812 | 1.950 | 1.850 | 2.092 | 2.199 | 2.826 | 6.196 | 7.184 |
| Equity | 37 | 466 | 859 | 1.261 | 1.619 | 1.848 | 1.827 | 1.805 | 2.177 | 2.804 | 6.174 | 7.020 |
| Long-term debt | 956 | 620 | 309 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 389 | 510 | 414 | 405 | 193 | 102 | 22 | 287 | 22 | 22 | 22 | 164 |
| Total debt | 1.345 | 1.130 | 722 | 431 | 193 | 102 | 22 | 287 | 22 | 22 | 22 | 164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|