| Revenue | DKK 1,7M | +7% |
| EBITDA | DKK -2,5M | -305% |
| Net profit | DKK -2,8M | -2456% |
| Total assets | DKK 54M | -16% |
| Equity | DKK 15,5M | -15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -22 | -158 | -195 | 394 | 1.728 | 1.579 | 1.663 | 1.703 | 1.631 | 1.567 | 1.670 |
| Staff expenses | -0 | -0 | -0 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -22 | -173 | -199 | 17.504 | 1.961 | 1.568 | 1.993 | 1.673 | 1.291 | 1.207 | -2.480 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -22 | -173 | -199 | 17.504 | 1.961 | 1.568 | 1.993 | 1.673 | 1.291 | 1.207 | -2.480 |
| Net financials | -4 | -14 | -486 | -425 | -697 | -923 | -755 | -733 | -841 | 2.543 | -1.053 | -1.151 |
| Profit before tax | -12 | -35 | -659 | -623 | 16.807 | 1.038 | 812 | 1.260 | 831 | 3.834 | 154 | -3.630 |
| Tax | -3 | -9 | -155 | -127 | 3.696 | 228 | 179 | 277 | 183 | 844 | 34 | -799 |
| Net profit | -10 | -27 | -504 | -496 | 13.111 | 810 | 633 | 983 | 648 | 2.991 | 120 | -2.832 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.742 | 17.945 | 18.719 | 22.038 | 49.971 | 50.481 | 50.363 | 50.749 | 65.535 | 65.217 | 63.960 | 53.959 |
| Equity | 70 | 44 | -461 | -957 | 12.155 | 12.964 | 13.598 | 14.581 | 15.229 | 18.220 | 18.340 | 15.508 |
| Long-term debt | 0 | 0 | 10.182 | 9.500 | 9.156 | 8.793 | 8.431 | 8.067 | 23.693 | 20.307 | 19.990 | 20.186 |
| Short-term debt | 17.671 | 17.902 | 8.998 | 13.495 | 24.839 | 24.784 | 24.328 | 23.955 | 22.398 | 22.491 | 21.445 | 14.935 |
| Total debt | 17.671 | 17.902 | 19.180 | 22.994 | 33.996 | 33.577 | 32.759 | 32.022 | 46.091 | 42.797 | 41.435 | 35.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NKN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Anders Konge Nielsen | Management | 0 companies |