| Revenue | DKK -8K | +35% |
| EBITDA | DKK -1M | -14% |
| Net profit | DKK 3M | -10% |
| Total assets | DKK 27,4M | +12% |
| Equity | DKK 27,4M | +12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -1 | -5 | -7 | -8 | -11 | -14 | -9 | -8 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -3 | -1 | -5 | -7 | -8 | -11 | -14 | -9 | -761 | -906 | -1.033 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -3 | -1 | -5 | -7 | -8 | -11 | -14 | -9 | -761 | -906 | -1.033 |
| Net financials | 0 | 0 | 12 | 0 | 1.181 | 5.393 | 4.276 | 3.129 | 3.168 | 5.403 | 4.498 | 4.297 |
| Profit before tax | 0 | -3 | 11 | -5 | 1.146 | 5.179 | 4.265 | 3.115 | 3.159 | 4.643 | 3.592 | 3.265 |
| Tax | -0 | -0 | -0 | -0 | 3 | 44 | 81 | 109 | 139 | 164 | 197 | 224 |
| Net profit | 0 | -3 | 11 | -5 | 1.143 | 5.135 | 4.184 | 3.007 | 3.020 | 4.479 | 3.395 | 3.041 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 95 | 103 | 101 | 1.247 | 6.423 | 10.692 | 13.676 | 16.713 | 21.196 | 24.609 | 27.445 |
| Equity | 94 | 91 | 101 | 96 | 1.240 | 6.375 | 10.559 | 13.566 | 16.585 | 21.064 | 24.459 | 27.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 | 1 | 5 | 8 | 49 | 133 | 110 | 128 | 132 | 150 | 5 |
| Total debt | 0 | 4 | 1 | 5 | 8 | 49 | 133 | 110 | 128 | 132 | 150 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ralf Astrup | Management | 0 companies |