| Revenue | DKK -5K | -16% |
| EBITDA | DKK -943K | -5% |
| Net profit | DKK 3M | -12% |
| Total assets | DKK 23,4M | -4% |
| Equity | DKK 23,1M | -4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -1 | -5 | -7 | -8 | -10 | -9 | -9 | -8 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -3 | -1 | -5 | -7 | -8 | -10 | -9 | -9 | -754 | -894 | -943 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -3 | -1 | -5 | -7 | -8 | -10 | -9 | -9 | -754 | -894 | -943 |
| Net financials | 0 | 0 | 12 | -0 | 1.181 | 5.393 | 4.275 | 3.125 | 3.168 | 5.390 | 4.474 | 4.125 |
| Profit before tax | 0 | -3 | 11 | -5 | 1.146 | 5.179 | 4.265 | 3.116 | 3.159 | 4.636 | 3.580 | 3.182 |
| Tax | -0 | -0 | -0 | -0 | 2 | 44 | 81 | 109 | 140 | 162 | 194 | 205 |
| Net profit | 0 | -3 | 11 | -5 | 1.144 | 5.135 | 4.184 | 3.007 | 3.019 | 4.474 | 3.386 | 2.976 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 95 | 102 | 101 | 1.247 | 6.423 | 10.692 | 13.676 | 16.712 | 21.031 | 24.355 | 23.370 |
| Equity | 94 | 90 | 101 | 96 | 1.239 | 6.374 | 10.559 | 13.565 | 16.585 | 20.758 | 24.085 | 23.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 | 1 | 5 | 7 | 49 | 133 | 111 | 128 | 273 | 270 | 309 |
| Total debt | 0 | 4 | 1 | 5 | 7 | 49 | 133 | 111 | 128 | 273 | 270 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ralf Astrup | Management | 0 companies |