| Revenue | DKK 3,5M | -74% |
| EBITDA | DKK 656K | -44% |
| Net profit | DKK 420K | -48% |
| Total assets | DKK 2,5M | -39% |
| Equity | DKK 1M | -32% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 17.794 | 19.663 | 10.184 | 13.704 | 3.500 |
| Staff expenses | -9.682 | -8.180 | -5.168 | -5.034 | -2.845 |
| EBITDA | 986 | 379 | -308 | 1.164 | 656 |
| Depreciation & amort. | -17 | -59 | -64 | -60 | -60 |
| EBIT | 968 | 320 | -372 | 1.104 | 595 |
| Net financials | -20 | -110 | -63 | -58 | -56 |
| Profit before tax | 948 | 210 | -435 | 1.046 | 539 |
| Tax | 214 | 62 | -90 | 233 | 119 |
| Net profit | 735 | 148 | -346 | 813 | 420 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.442 | 4.190 | 2.507 | 4.176 | 2.537 |
| Equity | 1.385 | 1.183 | 689 | 1.502 | 1.020 |
| Long-term debt | 0 | 0 | 163 | 0 | 0 |
| Short-term debt | 3.056 | 3.003 | 1.656 | 2.674 | 1.517 |
| Total debt | 3.056 | 3.003 | 1.819 | 2.674 | 1.517 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
MC Management | Management | 2015 – 2018 |
MK Management | Management | 2021 – 2023 |
CC Management | Management | 2015 – 2017 |
MH Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
TB Management | Management | 2013 – 2023 |
MI Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Miriam Christina Plon Sauer | Management | 0 companies |
| Morten Kjær | Management | 0 companies |
| Casper Christian Willer | Management | 0 companies |
| Maria Handberg | Chief Executive Officer | 0 companies |
| Thorkild Bjerre Larsen | Management | 0 companies |
| Morten Ingemann Hershøj | Chief Executive Officer | 0 companies |