| Revenue | DKK 682K | +44% |
| EBITDA | DKK -435 | +100% |
| Net profit | DKK -280K | +35% |
| Total assets | DKK 11,1M | -2% |
| Equity | DKK 3,7M | -7% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 197 | 255 | 269 | 366 | 286 | 313 | 163 | 370 | 509 | 473 | 682 |
| Staff expenses | -97 | -88 | -81 | -80 | -97 | -113 | -146 | -491 | -526 | -446 | -697 | -682 |
| EBITDA | 143 | 108 | 175 | 190 | 269 | 172 | 166 | -328 | -156 | 63 | -224 | -0 |
| Depreciation & amort. | -123 | -72 | -63 | -70 | -102 | -96 | -143 | -151 | -134 | -35 | -154 | -169 |
| EBIT | 20 | 37 | 111 | 120 | 167 | 76 | 23 | -479 | -290 | 28 | -377 | -169 |
| Net financials | -93 | -82 | -70 | -58 | -93 | -92 | -92 | -90 | -95 | -119 | -133 | -142 |
| Profit before tax | -73 | -45 | 42 | 61 | 74 | -15 | -69 | -569 | -385 | -91 | -510 | -311 |
| Tax | -40 | 13 | 10 | 15 | 19 | -3 | -12 | -157 | 11 | 12 | -78 | -31 |
| Net profit | -33 | -58 | 32 | 47 | 55 | -12 | -57 | -412 | -396 | -103 | -433 | -280 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.090 | 3.021 | 3.064 | 5.995 | 6.029 | 5.933 | 7.158 | 9.644 | 10.506 | 10.262 | 11.340 | 11.116 |
| Equity | 47 | 189 | 780 | 827 | 882 | 870 | 1.813 | 4.901 | 4.504 | 4.401 | 3.968 | 3.688 |
| Long-term debt | 2.126 | 2.126 | 2.126 | 1.897 | 1.745 | 1.592 | 1.438 | 1.286 | 1.134 | 0 | 0 | 0 |
| Short-term debt | 917 | 686 | 138 | 3.256 | 3.400 | 3.472 | 3.907 | 3.457 | 4.868 | 5.861 | 7.372 | 7.428 |
| Total debt | 3.043 | 2.812 | 2.264 | 5.153 | 5.144 | 5.063 | 5.346 | 4.743 | 6.002 | 5.861 | 7.372 | 7.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL LYNGHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Lyngholm | Management | 0 companies |