| Revenue | DKK 48K | -55% |
| EBITDA | DKK -1M | -15% |
| Net profit | DKK -12,5M | +26% |
| Total assets | DKK 316,8M | -7% |
| Equity | DKK 316,4M | -7% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -25 | -20 | -50 | -26 | -26 | -42 | -41 | -262 | -296 | 107 | 48 |
| Staff expenses | -1.202 | -602 | -303 | -503 | -303 | -364 | -364 | -364 | -364 | -915 | -994 | -1.071 |
| EBITDA | -1.247 | -627 | -323 | -553 | -329 | -390 | -406 | -405 | -626 | -1.210 | -887 | -1.023 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.247 | -627 | -323 | -553 | -329 | -390 | -406 | -405 | -626 | -1.210 | -887 | -1.023 |
| Net financials | 9.508 | 9.188 | 14.893 | 79.214 | 9.229 | 49.720 | 25.874 | 31.523 | 220.546 | 21.326 | -13.681 | -11.118 |
| Profit before tax | 8.261 | 8.561 | 14.570 | 78.661 | 8.901 | 49.330 | 25.375 | 31.118 | 219.921 | 20.116 | -14.569 | -12.140 |
| Tax | 164 | -94 | -51 | 6 | 386 | -253 | -94 | -615 | 294 | 1.529 | 2.368 | 390 |
| Net profit | 8.097 | 8.654 | 14.621 | 78.655 | 8.514 | 49.583 | 25.469 | 31.733 | 219.627 | 18.587 | -16.937 | -12.530 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.265 | 28.510 | 40.427 | 96.582 | 103.343 | 140.940 | 151.153 | 181.461 | 358.076 | 368.117 | 340.389 | 316.818 |
| Equity | 22.129 | 28.284 | 40.405 | 96.560 | 103.074 | 140.658 | 151.127 | 181.348 | 358.036 | 367.290 | 339.250 | 316.439 |
| Long-term debt | 0 | -94 | 0 | 0 | 0 | -253 | -372 | -292 | 0 | 0 | 63 | 0 |
| Short-term debt | 136 | 227 | 22 | 22 | 269 | 283 | 26 | 113 | 40 | 826 | 1.076 | 378 |
| Total debt | 136 | 227 | 22 | 22 | 269 | 283 | 26 | 113 | 40 | 826 | 1.076 | 378 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|