| Revenue | DKK 289K | -11% |
| EBITDA | DKK 289K | -11% |
| Net profit | DKK 231K | -2% |
| Total assets | DKK 6,1M | +2% |
| Equity | DKK 3,6M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 209 | 259 | 277 | 283 | 296 | 160 | 303 | 277 | 246 | 319 | 324 | 289 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 129 | 340 | 277 | 283 | 296 | 160 | 303 | 277 | 246 | 319 | 324 | 289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 129 | 340 | 277 | 283 | 296 | 160 | 303 | 277 | 246 | 319 | 324 | 289 |
| Net financials | 2 | -381 | -118 | -114 | -198 | -81 | -75 | -71 | -112 | -35 | -24 | -20 | 7 |
| Profit before tax | -4 | -253 | 222 | 163 | 86 | 214 | 85 | 232 | 164 | 211 | 295 | 304 | 297 |
| Tax | -1 | -80 | 49 | 36 | 19 | 47 | 19 | 51 | 37 | 46 | 65 | 67 | 65 |
| Net profit | -3 | -173 | 173 | 127 | 67 | 167 | 66 | 181 | 128 | 165 | 230 | 237 | 231 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.329 | 5.698 | 5.643 | 5.672 | 5.704 | 5.776 | 5.655 | 5.669 | 5.775 | 5.776 | 5.872 | 5.954 | 6.066 |
| Equity | 1.997 | 1.824 | 1.997 | 2.124 | 2.191 | 2.358 | 2.424 | 2.605 | 2.732 | 2.897 | 3.127 | 3.364 | 3.595 |
| Long-term debt | 126 | 3.720 | 3.490 | 3.370 | 3.328 | 3.193 | 3.050 | 2.871 | 2.818 | 2.666 | 2.330 | 2.174 | 2.016 |
| Short-term debt | 5.206 | 154 | 156 | 178 | 174 | 206 | 158 | 166 | 192 | 177 | 373 | 370 | 404 |
| Total debt | 5.332 | 3.874 | 3.646 | 3.548 | 3.502 | 3.399 | 3.208 | 3.037 | 3.010 | 2.842 | 2.703 | 2.544 | 2.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Hansen | Management | 0 companies |