| Revenue | DKK 13,3M | -29% |
| EBITDA | DKK 13,3M | -10% |
| Net profit | DKK 8,3M | -9% |
| Total assets | DKK 62M | +24% |
| Equity | DKK 48,3M | +16% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 678 | 2.258 | 4.662 | 3.869 | 4.735 | 2.485 | 5.668 | 6.844 | 5.453 | 7.776 | 18.734 | 13.279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2.020 | -2.021 | -0 | -0 | -4.020 | -0 |
| EBITDA | 678 | 2.258 | 4.662 | 3.869 | 4.735 | 2.485 | 3.648 | 4.823 | 5.452 | 7.776 | 14.714 | 13.279 |
| Depreciation & amort. | -365 | -1.249 | -6.197 | -2.752 | -4.365 | -2.419 | -3.140 | -3.146 | -2.593 | -261 | -2.806 | -2.585 |
| EBIT | 312 | 1.010 | -1.535 | 1.117 | 370 | 66 | 508 | 1.677 | 2.860 | 7.515 | 11.908 | 10.694 |
| Net financials | -3 | -282 | -705 | -769 | -271 | -34 | -37 | -104 | -128 | -204 | -141 | -38 |
| Profit before tax | 310 | 727 | -2.240 | 348 | 100 | 32 | 471 | 1.573 | 2.731 | 7.310 | 11.767 | 10.655 |
| Tax | 72 | 160 | -493 | 77 | 25 | 11 | 106 | 349 | 606 | 1.608 | 2.591 | 2.346 |
| Net profit | 238 | 567 | -1.748 | 271 | 75 | 21 | 365 | 1.224 | 2.126 | 5.702 | 9.176 | 8.309 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.644 | 26.426 | 29.774 | 32.541 | 30.866 | 28.810 | 28.629 | 33.752 | 34.647 | 47.895 | 49.838 | 61.958 |
| Equity | 10.238 | 10.805 | 9.057 | 9.329 | 29.404 | 28.424 | 24.790 | 23.014 | 19.701 | 33.281 | 41.605 | 48.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.334 | 15.390 | 20.716 | 23.212 | 1.462 | 385 | 3.839 | 10.431 | 14.946 | 12.782 | 6.699 | 12.390 |
| Total debt | 1.334 | 15.390 | 20.716 | 23.212 | 1.462 | 385 | 3.839 | 10.431 | 14.946 | 12.782 | 6.699 | 12.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2013 | — | — |
AH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AH HOLDING KOLIND ApS | Company | 50.0% | 50.0% | 2013 |
SL HOLDING GRENAA ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lund | Management | 0 companies |
| Anders Haislund | Management | 0 companies |